ZG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 581 M554 M598 M655 M676 M654 M 2.58 B Gross profit 441 M420 M459 M489 M491 M476 M 1.92 B Operating expenses 147 M219 M145 M146 M154 M219 M 664 M Selling/general/admin expenses 340 M340 M319 M347 M341 M333 M 1.34 B Research & development 145 M149 M149 M153 M151 M154 M 607 M Operating income -45 M-69 M-9 M-11 M-3 M-11 M -34 M Non-Operating Income, Total 34 M26 M22 M18 M18 M19 M 77 M Interest expense, net of interest capitalized 9 M8 M5 M5 M3 M5 M 18 M Non-Operating Income, excl. Interest Expenses -9 M-8 M-5 M-5 M-3 M-5 M -18 M Unusual income/expense 34 M26 M22 M18 M18 M19 M 77 M Pretax income -20 M-51 M8 M2 M12 M3 M 25 M Equity in earnings —————— — Taxes 01 M002 M0 2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -20 M-52 M8 M2 M10 M3 M 23 M Discontinued operations —0———— — Net income -20 M-52 M8 M2 M10 M3 M 23 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 20 M52 M8 M2 M10 M3 M 23 M Basic earnings per share (Basic EPS) -0.09-0.230.030.010.040.01 0.09 Diluted earnings per share (Diluted EPS) -0.09-0.230.030.010.040.01 0.09 Average basic shares outstanding 233.55 M234.08 M242.26 M241.67 M241.89 M241.93 M 967.74 M Diluted shares outstanding 233.55 M234.08 M256.19 M253.92 M254.7 M254.12 M 1.02 B EBITDA 357 M263 M379 M410 M404 M322 M 1.51 B EBIT 294 M201 M314 M343 M337 M257 M 1.25 B Cost of revenue 140 M134 M139 M166 M185 M178 M 668 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63 M62 M65 M67 M67 M65 M 264 M