Financials
值 202020212022202320242025 TTM 销售/总务/管理费用 8.76 M12.72 M24.58 M19.92 M20.86 M17.65 M — 研发 —————— — 营业收入 -79.85 M1.45 M68.39 M61.67 M128.75 M72.36 M 75.25 M 营业外收入合计 20.5 M776 K7.64 M5.74 M7.72 M4.32 M 3.96 M 利息支出,净利息资本化 45.1 M30.9 M52.17 M94.22 M108.12 M98.54 M 94.91 M 营业外收入,不包括利息支出 -24.61 M-30.13 M-44.53 M-88.48 M-100.4 M-94.22 M -90.95 M 非经常性收入/支出 —————— — 税前收入 -129.08 M-31.59 M23.39 M-27.94 M20.61 M-26.43 M -19.12 M 收益中的权益 -217 K-252 K-328 K-253 K-1.61 M-56 K -87 K 税收 -4.41 M1.32 M4.04 M2.69 M842 K1.98 M 1.93 M 非控股/少数股权 -19.41 M-6.25 M1.59 M-3.61 M21.46 M-6.09 M -5.44 M 税后其他收入/支出 —————— — 终止经营前净收入 -105.26 M-26.66 M17.76 M-27.02 M-1.69 M-22.32 M -15.61 M 已终止经营 —————— — 净利润 -105.26 M-26.66 M17.76 M-27.02 M-1.69 M-22.32 M -15.61 M 稀释调整 0-636 K24.18 M49.7 M56.65 M66.74 M 76.1 M 优先股息 10.22 M12.7 M52.64 M96.73 M105.91 M117.13 M 124.6 M 普通股股东可获得的稀释净收益 -115.48 M-40 M-10.7 M-74.04 M-50.95 M-72.7 M -64.11 M 每股基本收益(基本 EPS) -3.39-0.76-0.15-1.13-0.77-1.07 -0.96 稀释每股收益(稀释 EPS) -3.39-0.76-0.15-1.13-0.77-1.07 -0.96 平均流通基本股 34 M52.68 M69.69 M65.99 M66.5 M67.62 M — 稀释流通股 34 M52.68 M69.69 M65.99 M66.5 M67.62 M — 息税折旧摊销前利润 -14.6 M77.15 M148.39 M155.97 M138.78 M81.67 M — 息税前利润 -90 M753 K68.39 M61.67 M40.59 M-10.43 M -7.55 M 营业成本 189.98 M287.03 M445.49 M501.16 M501.73 M492.19 M 486.33 M 其他销售成本 189.98 M287.03 M445.49 M501.16 M501.73 M492.19 M 486.33 M 折旧摊销(现金流) 75.4 M76.4 M80 M94.3 M98.2 M92.1 M —