BRSP

Value 202020212022202320242025 TTM Total revenue 291.01 M194.31 M364.62 M415.08 M358.81 M330.59 M 330.59 M Gross profit 212.45 M192.87 M364.62 M415.08 M358.81 M330.59 M 330.59 M Operating expenses 157.18 M97.27 M41.28 M70.56 M121.39 M126.06 M 126.09 M Selling/general/admin expenses 26.55 M50.01 M31.77 M30.31 M26.72 M28.1 M 28.1 M Research & development —————— — Operating income 55.27 M95.61 M323.34 M344.52 M237.42 M204.53 M 204.5 M Non-Operating Income, Total 141.34 M179.97 M61.95 M1.45 M273 K3.36 M 3.36 M Interest expense, net of interest capitalized 63.04 M55.48 M111.81 M173.31 M180.94 M150.98 M 150.98 M Non-Operating Income, excl. Interest Expenses 78.3 M124.48 M-49.85 M-171.86 M-180.66 M-147.62 M -147.62 M Unusual income/expense —————— — Pretax income 386.48 M163.93 M49.23 M32.67 M134.46 M60.27 M 104.39 M Equity in earnings 135.17 M131.12 M25 K9.05 M00 — Taxes 10.9 M6.28 M2.44 M1.06 M1.06 M21.5 M 21.5 M Non-controlling/minority interest 22.32 M3.53 M1.01 M70 K3.54 M7.62 M 7.62 M After tax other income/expense -23.52 M1.65 M3.59 M1.44 M00 — Net income before discontinued operations 353.3 M101.05 M45.79 M15.55 M131.98 M31.15 M 31.15 M Discontinued operations —————— — Net income 353.3 M101.05 M45.79 M15.55 M131.98 M31.15 M 31.15 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 353.62 M101.05 M44.18 M15.55 M133.91 M33.01 M 33.01 M Basic earnings per share (Basic EPS) —-0.790.35-0.12-1.05-0.26 -0.26 Diluted earnings per share (Diluted EPS) —-0.790.34-0.12-1.05-0.26 -0.26 Average basic shares outstanding —128.5 M127.3 M127.06 M127.44 M126.88 M 508.15 M Diluted shares outstanding —128.5 M129.3 M127.06 M127.44 M126.88 M 513.84 M EBITDA 73.35 M105.8 M———— — EBIT 55.27 M95.61 M———— — Cost of revenue 78.56 M1.43 M———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 18.07 M10.19 M8.98 M8.62 M12.9 M9.5 M 9.5 M