BXP

Value 202020212022202320242025 TTM Total revenue 2.77 B2.89 B3.11 B3.27 B3.41 B3.48 B 3.48 B Gross profit 1.69 B1.81 B1.93 B2 B2.04 B2.06 B 2.06 B Operating expenses 197.88 M708.57 M459.13 M1 B1.06 B989.61 M 1.15 B Selling/general/admin expenses 133.11 M151.57 M146.38 M170.16 M159.98 M168.79 M 168.79 M Research & development —————— — Operating income 1.5 B1.11 B1.47 B998.32 M979.87 M1.07 B 912.35 M Non-Operating Income, Total 5.3 M5.6 M6.5 M5.6 M4.4 M346 K 5.66 M Interest expense, net of interest capitalized 431.72 M423.35 M437.14 M579.57 M645.12 M653.14 M 653.14 M Non-Operating Income, excl. Interest Expenses -426.42 M-417.75 M-430.64 M-573.97 M-640.72 M-652.79 M -647.48 M Unusual income/expense —————— — Pretax income 2.03 B2.01 B2.27 B2.51 B2.69 B2.42 B 2.42 B Equity in earnings -85.11 M-2.57 M-59.84 M-239.54 M-343.18 M-103.56 M -103.56 M Taxes —————— — Non-controlling/minority interest 204.78 M386.5 M171.64 M101.21 M69.92 M107.19 M 81.23 M After tax other income/expense —————— — Net income before discontinued operations 872.73 M505.19 M848.95 M190.22 M14.27 M276.8 M 276.81 M Discontinued operations —————— — Net income 872.73 M505.19 M848.95 M190.22 M14.27 M276.8 M 276.81 M Dilution adjustment -748 K0-891 K0—— — Preferred dividends 10.5 M8.97 M00—— — Diluted net income available to common stockholders 861.48 M496.22 M848.06 M190.22 M14.27 M276.8 M 276.81 M Basic earnings per share (Basic EPS) 5.555.555.421.210.091.75 1.75 Diluted earnings per share (Diluted EPS) 5.543.175.41.210.091.74 1.74 Average basic shares outstanding 155.43 M156.12 M156.73 M156.86 M157.47 M158.33 M 633.08 M Diluted shares outstanding 155.52 M156.38 M157.14 M157.2 M157.79 M158.87 M 635 M EBITDA 2.23 B1.88 B2.29 B1.92 B1.95 B2.07 B 1.91 B EBIT 1.55 B1.16 B1.54 B1.09 B1.06 B1.16 B 1 B Cost of revenue 1.02 B1.02 B1.11 B1.18 B1.29 B1.34 B 1.34 B Other cost of goods sold 1.02 B1.02 B1.11 B1.18 B1.29 B1.34 B 1.34 B Depreciation & amortization (cash flow) 683.75 M717.34 M749.77 M830.81 M887.19 M912.09 M 912.09 M