CNX

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 424.21 M136.58 M82.39 M962.42 M583.84 M610.48 M 2.24 B Gross profit 424.21 M136.58 M82.39 M962.42 M583.84 M610.48 M 2.24 B Operating expenses 318.89 M323.07 M319.21 M346.73 M340.89 M341.38 M 1.35 B Selling/general/admin expenses 23.9 M24.49 M30.61 M35.92 M34.85 M27.23 M 128.62 M Research & development —————— — Operating income 88.86 M-207.07 M-250.9 M594.68 M223.77 M254.46 M 822.01 M Non-Operating Income, Total 22.76 M7.51 M35.98 M30.05 M22.74 M-793 K 87.98 M Interest expense, net of interest capitalized 37.92 M36.6 M41.61 M44.04 M42.96 M41.98 M 170.59 M Non-Operating Income, excl. Interest Expenses -19.75 M-24.55 M-9.58 M-17.71 M-21.97 M-47.06 M -96.33 M Unusual income/expense 4.59 M-4.54 M3.95 M3.73 M1.75 M4.29 M 13.72 M Pretax income 73.7 M-236.16 M-256.54 M580.7 M203.55 M212.54 M 740.24 M Equity in earnings —————— — Taxes 17.02 M9.3 M75.08 M153.12 M63.59 M-122.01 M 169.78 M Non-controlling/minority interest —————— — After tax other income/expense 494 K344 K1.1 M-606 K1.35 M-3 000 1.84 M Net income before discontinued operations 65.54 M-158 K197.72 M432.52 M202.1 M-199.18 M 633.16 M Discontinued operations —————— — Net income 65.54 M-158 K197.72 M432.52 M202.1 M-199.18 M 633.16 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 66.92 M-1.53 M197.72 M433.92 M203.51 M-196.2 M 638.94 M Basic earnings per share (Basic EPS) 0.44-0.96-1.343.021.451.35 4.48 Diluted earnings per share (Diluted EPS) 0.37-0.89-1.342.531.211.58 3.98 Average basic shares outstanding 150.34 M151.31 M147.78 M143.43 M139.25 M141.45 M 571.91 M Diluted shares outstanding 179.11 M151.31 M147.78 M171.75 M167.59 M160.35 M 647.46 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 121.23 M128.34 M127.06 M152.59 M149.32 M145.13 M 574.11 M