CSV

Value 202020212022202320242025 TTM Total revenue 329.45 M375.89 M370.17 M382.52 M404.2 M417.44 M 417.44 M Gross profit 105.92 M129.52 M119.23 M124.3 M143.39 M146.68 M 146.68 M Operating expenses 11.92 M-10.9 M71.36 M79.72 M94.35 M75.93 M 86.45 M Selling/general/admin expenses 25.83 M33.95 M37.47 M42.13 M59.01 M48.65 M 48.65 M Research & development —————— — Operating income 57.23 M93.66 M79.73 M80.98 M81.8 M97.66 M 97.66 M Non-Operating Income, Total 8.61 M11.43 M12.91 M22.8 M11.79 M2.42 M 2.07 M Interest expense, net of interest capitalized 32.52 M25.45 M25.89 M36.27 M32.08 M28.36 M 28.36 M Non-Operating Income, excl. Interest Expenses -24.05 M-13.93 M-13.07 M-14.84 M-20.23 M-26.91 M -25.13 M Unusual income/expense 152 K-84 K82 K1.37 M-61 K971 K -1.16 M Pretax income 24.64 M44.3 M57.19 M46.43 M50.08 M70.26 M 70.26 M Equity in earnings —————— — Taxes 7.99 M12.32 M16.24 M13.19 M16.08 M18.76 M 18.76 M Non-controlling/minority interest —————— — After tax other income/expense -19 K0155 K1.41 M0993 K 993 K Net income before discontinued operations 16.09 M33.16 M41.38 M33.41 M32.95 M51.51 M 51.51 M Discontinued operations —————— — Net income 16.09 M33.16 M41.38 M33.41 M32.95 M51.51 M 51.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.29 M33.63 M41.56 M33.47 M33.01 M51.71 M 51.71 M Basic earnings per share (Basic EPS) 0.91.92.782.242.173.29 3.27 Diluted earnings per share (Diluted EPS) 0.891.812.632.142.13.25 3.22 Average basic shares outstanding 17.87 M17.41 M14.86 M14.8 M14.97 M15.43 M 61.42 M Diluted shares outstanding 18.08 M18.27 M15.71 M15.46 M15.44 M15.63 M 62.15 M EBITDA 113.4 M160.93 M67.66 M65.69 M71.93 M95.25 M 84.73 M EBIT 94.01 M140.41 M47.87 M44.58 M49.04 M70.74 M 60.23 M Cost of revenue 223.53 M246.37 M250.95 M258.23 M260.81 M270.76 M 270.76 M Other cost of goods sold ————18.02 M17.79 M 17.79 M Depreciation & amortization (cash flow) 19.39 M20.52 M19.8 M21.12 M22.89 M24.51 M 24.51 M