DBI

Value 2020202120222023 TTM Total revenue 3.2 B3.32 B3.07 B3.01 B 2.89 B Gross profit 1.07 B1.08 B974.89 M1.29 B 1.24 B Operating expenses 879.04 M905.9 M216.93 M216.34 M 1.22 B Selling/general/admin expenses 870.68 M896.38 M907.04 M1.25 B 1.21 B Research & development ———— — Operating income 205.22 M187.39 M72.4 M34.93 M 50.65 M Non-Operating Income, Total 67 K130 K33 K372 K -20 K Interest expense, net of interest capitalized 32.2 M15.1 M32.99 M46.44 M — Non-Operating Income, excl. Interest Expenses -32.13 M-14.97 M-32.96 M-46.07 M -20 K Unusual income/expense ———— — Pretax income 173.03 M159.52 M40.2 M10.73 M 45.14 M Equity in earnings 8.99 M8.86 M9.39 M13.14 M 12.23 M Taxes 18.54 M3.14 M10.98 M755 K 9.4 M Non-controlling/minority interest —10 K154 K574 K 1.86 M After tax other income/expense ———— — Net income before discontinued operations 154.48 M162.68 M29.06 M10.55 M 29.4 M Discontinued operations ———— — Net income 154.48 M162.68 M29.06 M10.55 M 29.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 154.48 M162.68 M29.06 M10.55 M 29.4 M Basic earnings per share (Basic EPS) 2.122.410.47-0.2 800.24 Diluted earnings per share (Diluted EPS) 22.260.46-0.2 800.23 Average basic shares outstanding 73.02 M67.6 M61.3 M53.66 M 200.56 M Diluted shares outstanding 77.27 M72.1 M63.38 M53.66 M 203.17 M EBITDA ———— — EBIT ———— — Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 77.92 M81.31 M66.14 M63.82 M 59.63 M