Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 125.29 M97.78 M85.33 M79.22 M83.88 M 84.05 M Research & development 11.6 M7.5 M7.23 M7.8 M6.81 M — Operating income 162.92 M54.61 M104.39 M96.65 M98.09 M 75.75 M Non-Operating Income, Total 6.11 M4.51 M158 K605 K758 K 1.35 M Interest expense, net of interest capitalized 66.98 M36.99 M37.22 M44.73 M49.43 M 45.7 M Non-Operating Income, excl. Interest Expenses -60.87 M-32.48 M-37.06 M-44.13 M-50.18 M -46.38 M Unusual income/expense ————1.51 M — Pretax income 227.59 M13.94 M94.73 M81.94 M5.02 M 4.57 M Equity in earnings 21.24 M27.74 M27.73 M30.62 M15.11 M — Taxes 48.12 M12.15 M24.94 M10.79 M1.63 M 15.58 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 176.53 M-1.46 M69.8 M71.15 M6.65 M -11.81 M Discontinued operations 102.24 M141.41 M3.9 M00 — Net income 278.77 M139.95 M73.7 M71.15 M6.65 M 71.72 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 278.77 M139.95 M73.7 M71.15 M6.65 M 71.72 M Basic earnings per share (Basic EPS) -2.06-1.030.550.6-0.06 -0.94 Diluted earnings per share (Diluted EPS) -2.06-1.020.550.6-0.06 -0.93 Average basic shares outstanding 135.53 M136.17 M133.6 M118.37 M116.72 M 464.12 M Diluted shares outstanding 135.53 M137.71 M135.09 M119.49 M116.72 M 465.39 M EBITDA 260.31 M140.01 M187.14 M185.38 M189.81 M 161.37 M EBIT 108.47 M60.27 M107.98 M100.79 M100.44 M 79.42 M Cost of revenue 834.01 M434.54 M595.53 M493.15 M502.97 M 583.59 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 151.84 M79.74 M79.16 M84.6 M89.36 M 81.95 M