EE

Value 2022202320242025 TTM Total revenue 2.47 B1.16 B851.44 M1.23 B 1.23 B Gross profit 2.47 B1.16 B851.44 M1.23 B 1.23 B Operating expenses 2.29 B948.36 M636.44 M961.57 M 961.57 M Selling/general/admin expenses 66.1 M87.48 M94.15 M94.49 M 94.49 M Research & development ———— — Operating income 186.69 M210.6 M215 M266.69 M 266.69 M Non-Operating Income, Total 312 K15.6 M22.91 M20.02 M 20.02 M Interest expense, net of interest capitalized 49.1 M67.54 M43 M258.3 M 234.63 M Non-Operating Income, excl. Interest Expenses -49.1 M-67.54 M-43 M-258.3 M -234.63 M Unusual income/expense 312 K15.6 M22.91 M20.02 M 20.02 M Pretax income 108.32 M160.09 M179.13 M194.91 M 194.91 M Equity in earnings -4.95 M-4.72 M-1.8 M-3.33 M -3.33 M Taxes 28.3 M33.2 M26.1 M27.89 M 27.89 M Non-controlling/minority interest 55.12 M96.43 M120.16 M127.82 M 127.82 M After tax other income/expense ———— — Net income before discontinued operations 24.88 M30.41 M32.88 M39.2 M 39.2 M Discontinued operations ———— — Net income 24.88 M30.41 M32.88 M39.2 M 39.2 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 13.32 M120.74 M32.88 M39.2 M 76.77 M Basic earnings per share (Basic EPS) 0.511.161.291.31 1.31 Diluted earnings per share (Diluted EPS) 0.511.111.271.28 1.28 Average basic shares outstanding 26.25 M26.26 M25.4 M29.88 M 117.27 M Diluted shares outstanding 26.26 M108.3 M25.84 M30.62 M 202.23 M EBITDA 279.6 M323.93 M313.93 M— — EBIT 182.28 M209.6 M215 M— — Cost of revenue 4.4 M1 M0— — Other cost of goods sold 4.4 M1 M0— — Depreciation & amortization (cash flow) 97.31 M114.32 M98.94 M111.32 M 111.32 M