EGY

Value 20202021202220232024 TTM Total revenue 67.18 M199.07 M354.33 M455.07 M478.99 M 389.95 M Gross profit 67.18 M199.07 M354.33 M455.07 M478.99 M 389.95 M Operating expenses 45.87 M22.43 M22.37 M143.1 M176.77 M 153.47 M Selling/general/admin expenses 10.7 M14.77 M10.08 M23.84 M29.68 M 33.53 M Research & development ————— — Operating income 27.26 M79.1 M171.28 M158.66 M136.5 M 84.09 M Non-Operating Income, Total 7.06 M19.32 M47.89 M8.51 M3.3 M -8.95 M Interest expense, net of interest capitalized 0———— — Non-Operating Income, excl. Interest Expenses 6.93 M15.83 M39.85 M6.22 M-2.45 M -14.3 M Unusual income/expense 129 K3.49 M8.05 M2.29 M5.75 M 4.54 M Pretax income 20.4 M59.78 M123.38 M150.15 M139.8 M 70.53 M Equity in earnings ————— — Taxes 27.68 M22.16 M71.42 M89.78 M81.31 M 43.89 M Non-controlling/minority interest ————— — After tax other income/expense 869 K440 K38 K55 K34 K — Net income before discontinued operations 48.08 M81.74 M51.82 M60.34 M58.49 M 28.87 M Discontinued operations 98 K98 K72 K15 K— — Net income 48.18 M81.84 M51.89 M60.35 M58.49 M 28.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48.18 M80.5 M51.3 M59.72 M57.78 M 28.42 M Basic earnings per share (Basic EPS) -0.831.380.740.560.56 0.28 Diluted earnings per share (Diluted EPS) -0.831.370.730.560.56 0.28 Average basic shares outstanding 57.59 M58.23 M69.57 M106.38 M103.67 M 415.62 M Diluted shares outstanding 57.59 M58.76 M69.98 M106.56 M103.75 M 415.77 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.38 M21.06 M48.14 M115.3 M143.03 M 37.86 M