EPM

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 22.56 M21.11 M21.29 M20.68 M 85.64 M Gross profit 9.17 M9.74 M8.2 M9.17 M 36.28 M Operating expenses -137 K9.92 M-333 K353 K 9.81 M Selling/general/admin expenses 2.57 M2.58 M2.33 M2.59 M 10.07 M Research & development ———— — Operating income 1.59 M130 K85 K658 K 2.46 M Non-Operating Income, Total 3.8 M-6.35 M2.18 M2.23 M 1.87 M Interest expense, net of interest capitalized 705 K678 K917 K1 M 3.3 M Non-Operating Income, excl. Interest Expenses 3.1 M-7.02 M1.26 M1.23 M -1.43 M Unusual income/expense ———— — Pretax income 2.87 M-6.42 M1.19 M1.9 M -462 K Equity in earnings ———— — Taxes 687 K-1.8 M400 K837 K 122 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 2.18 M-4.6 M824 K1.06 M -528 K Discontinued operations ———— — Net income 2.18 M-4.6 M824 K1.06 M -528 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 2.18 M-4.6 M824 K1.06 M -528 K Basic earnings per share (Basic EPS) -0.070.10.020.03 0.08 Diluted earnings per share (Diluted EPS) -0.070.10.020.03 0.08 Average basic shares outstanding 33.43 M33.16 M33.73 M33.9 M 134.22 M Diluted shares outstanding 33.43 M33.32 M33.98 M34.02 M 134.76 M EBITDA 14.32 M5.64 M14.49 M14.73 M 49.19 M EBIT 9.31 M-182 K8.53 M8.82 M 26.48 M Cost of revenue 13.39 M11.37 M13.09 M11.51 M 49.35 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.01 M5.82 M5.96 M5.92 M 22.71 M