FND

Value 202020212022202320242025 TTM Total revenue 2.43 B3.43 B4.26 B4.41 B4.46 B4.68 B 4.68 B Gross profit 1.03 B1.42 B1.73 B1.86 B1.93 B2.04 B 2.04 B Operating expenses 820.31 M1.08 B1.33 B1.54 B1.67 B2.01 B 1.35 B Selling/general/admin expenses 865.41 M1.14 B1.4 B1.6 B1.74 B1.77 B 1.32 B Research & development —————— — Operating income 214.58 M338.99 M396.76 M321.43 M256.18 M270.07 M 270.07 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 8.39 M4.92 M11.14 M9.9 M2.77 M11.27 M 11.27 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 207.21 M334.07 M385.62 M311.53 M253.4 M266.66 M 266.66 M Equity in earnings —————— — Taxes 12.22 M50.84 M87.43 M65.55 M47.53 M58.01 M 58.01 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 194.98 M283.23 M298.19 M245.98 M205.87 M208.65 M 208.65 M Discontinued operations —————— — Net income 194.98 M283.23 M298.19 M245.98 M205.87 M208.65 M 208.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 194.98 M283.23 M298.19 M245.98 M205.87 M208.65 M 208.65 M Basic earnings per share (Basic EPS) 1.92.712.822.311.921.94 1.94 Diluted earnings per share (Diluted EPS) 1.842.642.782.281.91.92 1.92 Average basic shares outstanding 102.69 M104.68 M105.63 M106.26 M107.08 M107.64 M 430.43 M Diluted shares outstanding 106.14 M107.39 M107.44 M107.88 M108.32 M108.42 M 433.65 M EBITDA 306.22 M457.19 M551.78 M523.3 M488.65 M274.03 M 939.6 M EBIT 214.58 M338.99 M396.76 M321.43 M256.18 M32.87 M 698.44 M Cost of revenue 1.39 B2.01 B2.54 B2.56 B2.53 B2.64 B 2.64 B Other cost of goods sold -4.5 M————— — Depreciation & amortization (cash flow) 91.64 M118.2 M155.02 M201.87 M232.47 M241.16 M 241.16 M