FTK

Value 20202021202220232024 TTM Total revenue 53.14 M43.27 M136.09 M188.06 M187.03 M 220.5 M Gross profit -35.13 M3.26 M6.7 M24.26 M39.39 M 56.91 M Operating expenses 96.89 M11.84 M28.3 M30.52 M26.5 M 29.4 M Selling/general/admin expenses 16.31 M20.17 M27.12 M27.87 M24.71 M 27.09 M Research & development 7.21 M5.54 M4.44 M2.49 M1.71 M 1.72 M Operating income 143.65 M31.46 M35.42 M23.22 M12.2 M 22.4 M Non-Operating Income, Total 1.02 M890 K-6.91 M1.64 M-1.05 M -2.64 M Interest expense, net of interest capitalized 60 K78 K7.05 M2.86 M1.09 M 2.82 M Non-Operating Income, excl. Interest Expenses 456 K725 K-14.1 M-1.24 M-2.19 M -5.6 M Unusual income/expense 503 K87 K145 K26 K46 K 138 K Pretax income 142.63 M30.57 M42.33 M24.86 M11.15 M 19.76 M Equity in earnings ————— — Taxes -6.18 M-40 K-22 K149 K649 K 12.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -136.45 M-30.53 M-42.3 M24.71 M10.5 M 31.93 M Discontinued operations 0———— — Net income -136.45 M-30.53 M-42.3 M24.71 M10.5 M 31.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 136.45 M30.53 M5.88 M-2.97 M10.5 M 31.93 M Basic earnings per share (Basic EPS) —-2.52-3.4210.36 0.97 Diluted earnings per share (Diluted EPS) —-2.52-3.42-0.10.34 0.9 Average basic shares outstanding —12.23 M12.4 M24.83 M29.53 M 129.03 M Diluted shares outstanding —12.23 M12.4 M28.38 M30.89 M 137.01 M EBITDA -128.6 M-7.57 M-33.24 M-5.42 M13.81 M 28.14 M EBIT -132.02 M-8.59 M-35 M-6.26 M12.89 M 26.71 M Cost of revenue 88.27 M40.01 M142.79 M163.79 M147.64 M 164.38 M Other cost of goods sold 88.27 M623 K——— — Depreciation & amortization (cash flow) 3.42 M1.01 M1.75 M832 K915 K 1.43 M