GENI

Value 20202021202220232024 TTM Total revenue 157.61 M266.07 M342.52 M414.93 M510.89 M — Gross profit 35.67 M213.43 M2.86 M69 M128.71 M — Operating expenses 56.71 M359.86 M185.74 M143.16 M187.24 M 258.4 M Selling/general/admin expenses 44.8 M320.46 M154.17 M114.6 M160.42 M — Research & development 11.24 M26.51 M29.89 M26.07 M24.58 M — Operating income 21.04 M573.29 M182.87 M74.16 M58.54 M -258.4 M Non-Operating Income, Total 7.61 M34.19 M16.38 M19.23 M24.69 M — Interest expense, net of interest capitalized 8 M3.4 M1.5 M400 K1.3 M — Non-Operating Income, excl. Interest Expenses -7.89 M-368 K14.48 M9.69 M15.67 M — Unusual income/expense 7.5 M31.16 M408 K9.14 M7.72 M — Pretax income 28.54 M604.45 M183.28 M83.3 M66.26 M 939.15 M Equity in earnings ———3.11 M3.73 M — Taxes 1.81 M11.7 M1.71 M5.34 M509 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 30.35 M592.75 M181.64 M85.53 M63.04 M 939.15 M Discontinued operations ————— — Net income 30.35 M592.75 M181.64 M85.53 M63.04 M 939.15 M Dilution adjustment ——00— — Preferred dividends ——00— — Diluted net income available to common stockholders 30.35 M592.75 M181.64 M85.53 M63.04 M 939.15 M Basic earnings per share (Basic EPS) 16.2-3.93-0.91-0.38-0.27 — Diluted earnings per share (Diluted EPS) -0.83—-0.91-0.38-0.27 — Average basic shares outstanding 1.87 M—198.94 M208.12 M211.01 M — Diluted shares outstanding 1.87 M—198.94 M208.12 M211.01 M — EBITDA 21.88 M-510.61 M-112.86 M5.1 M14.04 M — EBIT -13.16 M-569.96 M-181.38 M-72.2 M-58.54 M — Cost of revenue 114.07 M476.17 M338.17 M343.97 M382.19 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 35.04 M59.35 M68.53 M77.31 M72.57 M 258.4 M