GTY

Value 202020212022202320242025 TTM Total revenue 144.6 M155.41 M165.59 M185.85 M203.39 M221.73 M 221.73 M Gross profit 123.83 M133.36 M144.03 M162.06 M188.53 M212.98 M 212.98 M Operating expenses 48.86 M48.61 M69.81 M71.42 M78.61 M84.55 M 85.05 M Selling/general/admin expenses 17.29 M20.15 M20.62 M23.73 M25.27 M27.27 M 27.27 M Research & development —————— — Operating income 75.58 M86.46 M117.29 M91.15 M109.77 M126.78 M 126.78 M Non-Operating Income, Total 30.23 M34.68 M33.26 M9.51 M12.6 M16.01 M 16.01 M Interest expense, net of interest capitalized 26.09 M24.67 M27.66 M31.53 M39.27 M46.37 M 46.37 M Non-Operating Income, excl. Interest Expenses -16.99 M8.93 M5.18 M-22.59 M-27.23 M-30.8 M -30.8 M Unusual income/expense 21.13 M1.07 M413 K574 K566 K439 K 439 K Pretax income 92.71 M90.08 M79.36 M109.75 M118.74 M129.41 M 128.91 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 69.39 M62.86 M90.04 M60.15 M71.06 M79.19 M 79.19 M Discontinued operations —————— — Net income 69.39 M62.86 M90.04 M60.15 M71.06 M79.19 M 79.19 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 69.39 M62.86 M90.04 M57.94 M68.44 M76.04 M 76.04 M Basic earnings per share (Basic EPS) 1.621.371.881.161.261.35 1.35 Diluted earnings per share (Diluted EPS) 1.621.371.881.151.251.35 1.35 Average basic shares outstanding 42.04 M44.78 M46.73 M50.02 M54.3 M56.32 M 223.6 M Diluted shares outstanding 42.07 M44.82 M46.84 M50.22 M54.55 M56.46 M 224.01 M EBITDA 73.93 M86.41 M75.66 M92.14 M112.44 M131.09 M 130.49 M EBIT 72.22 M84.75 M74.23 M90.63 M109.92 M128.44 M 127.94 M Cost of revenue 23.52 M22.05 M21.55 M23.79 M14.86 M8.74 M 8.74 M Other cost of goods sold 23.52 M22.05 M21.55 M23.79 M14.86 M8.74 M 8.74 M Depreciation & amortization (cash flow) 1.7 M1.66 M1.43 M1.51 M2.52 M2.65 M 2.56 M