JBL

Value 202020212022202320242025 TTM Total revenue 27.27 B29.29 B33.48 B34.91 B28.88 B29.8 B 31.11 B Gross profit 1.93 B2.36 B2.63 B2.87 B2.68 B2.65 B 2.78 B Operating expenses 1.44 B1.32 B1.31 B274 M-467 M1.38 B 1.56 B Selling/general/admin expenses 1.17 B1.21 B1.15 B1.21 B1.16 B1.12 B 1.16 B Research & development 44.14 M34 M33 M34 M39 M26 M 25 M Operating income 499.85 M1.05 B1.39 B1.54 B2.01 B1.18 B 1.27 B Non-Operating Income, Total 61.14 M38 M33 M77 M96 M151 M 161 M Interest expense, net of interest capitalized 173.88 M130 M151 M9 M10 M11 M — Non-Operating Income, excl. Interest Expenses -143.9 M-103 M-130 M-1 M-3 M43 M 55 M Unusual income/expense 31.16 M11 M12 M69 M89 M97 M 106 M Pretax income 260.74 M944 M1.23 B1.26 B1.75 B892 M 973 M Equity in earnings —————— — Taxes 203.96 M246 M235 M444 M363 M235 M 270 M Non-controlling/minority interest 2.87 M2 M0000 0 After tax other income/expense 21.93 M13 M10 M13 M18 M2 M — Net income before discontinued operations 53.91 M696 M996 M818 M1.39 B657 M 703 M Discontinued operations —————— — Net income 53.91 M696 M996 M818 M1.39 B657 M 703 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 53.91 M696 M996 M818 M1.39 B657 M 703 M Basic earnings per share (Basic EPS) 0.364.697.066.1511.346 6.48 Diluted earnings per share (Diluted EPS) 0.354.586.96.0211.175.92 6.39 Average basic shares outstanding 151.61 M148.5 M141.2 M133 M122.4 M109.5 M 434.5 M Diluted shares outstanding 155.27 M152.1 M144.4 M135.9 M124.3 M110.9 M 439.6 M EBITDA 1.29 B1.91 B2.25 B3.72 B3.84 B1.94 B 1.98 B EBIT 491.98 M1.04 B1.32 B2.8 B3.14 B1.27 B 1.22 B Cost of revenue 25.34 B26.93 B30.85 B31.84 B26.21 B27.16 B 28.33 B Other cost of goods sold 333.77 M381 M395 M431 M335 M271 M — Depreciation & amortization (cash flow) 794.58 M876 M925 M924 M696 M674 M 759 M