LAZ

Value 202020212022202320242025 TTM Total revenue 2.65 B3.27 B2.86 B2.59 B3.14 B3.19 B 3.19 B Gross profit 2.65 B3.27 B2.86 B2.59 B3.14 B3.19 B 3.19 B Operating expenses 714.99 M760.83 M810.63 M1.03 B775.42 M942.67 M 942.67 M Selling/general/admin expenses 674.26 M715.45 M765.71 M760.02 M780.76 M892.06 M 892.06 M Research & development —————— — Operating income 502.14 M723.85 M516.85 M79.96 M386.47 M327.6 M 327.6 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 80.63 M80.77 M81.52 M77.67 M88.07 M174.9 M 174.9 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 50.07 M267.18 M-13.72 M-822.39 M-195.81 M327.6 M 70.43 M Equity in earnings —————— — Taxes 99.45 M181.3 M124.36 M22.65 M99.76 M76.58 M 76.58 M Non-controlling/minority interest 231 K14.48 M34.97 M18.17 M6.8 M14.19 M 14.19 M After tax other income/expense —————— — Net income before discontinued operations 402.46 M528.06 M357.52 M75.48 M279.91 M236.83 M 236.83 M Discontinued operations —————— — Net income 402.46 M528.06 M357.52 M75.48 M279.91 M236.83 M 236.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 401.22 M526.49 M354.43 M79.92 M274.26 M230.91 M 230.91 M Basic earnings per share (Basic EPS) 3.694.93.68-0.92.932.37 2.37 Diluted earnings per share (Diluted EPS) 3.544.633.51-0.92.682.17 2.17 Average basic shares outstanding 106.86 M106.04 M95.66 M88.99 M93.14 M97.48 M 388.38 M Diluted shares outstanding 113.48 M113.67 M101 M88.99 M102.39 M106.34 M 424.08 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 35.09 M38.31 M42.34 M42.85 M36.28 M34.19 M 34.19 M