MLR

Value 20202021202220232024 TTM Total revenue 651.29 M717.48 M848.46 M1.15 B1.26 B 840.26 M Gross profit 78.36 M69.85 M82.42 M151.85 M170.81 M 127.32 M Operating expenses 44.63 M49.92 M56.99 M79.04 M92.72 M 87.35 M Selling/general/admin expenses 39.71 M46.23 M52.83 M73.09 M86.32 M 87.59 M Research & development 4.72 M3.56 M4.03 M6 M6.2 M — Operating income 34.4 M20.43 M25.91 M73.81 M78.51 M 41.02 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 1.22 M1.35 M3.38 M5.97 M3.93 M 866 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 38.1 M21.77 M25.73 M73.78 M80.13 M 39.09 M Equity in earnings ————— — Taxes 8.27 M5.51 M5.39 M15.49 M16.64 M 8.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 29.83 M16.25 M20.35 M58.29 M63.49 M 30.14 M Discontinued operations ————— — Net income 29.83 M16.25 M20.35 M58.29 M63.49 M 30.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 29.83 M16.25 M20.35 M58.29 M63.49 M 30.14 M Basic earnings per share (Basic EPS) 2.621.421.785.15.55 2.63 Diluted earnings per share (Diluted EPS) 2.621.421.785.075.47 2.58 Average basic shares outstanding 11.4 M11.41 M11.42 M11.44 M11.45 M 45.8 M Diluted shares outstanding 11.4 M11.41 M11.42 M11.51 M11.6 M 46.41 M EBITDA 43.33 M30.97 M37.19 M86.06 M92.19 M 54.33 M EBIT 33.73 M19.93 M25.43 M72.81 M78.09 M 39.97 M Cost of revenue 572.93 M647.62 M766.04 M1 B1.09 B 712.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.6 M11.04 M11.76 M13.24 M14.1 M 14.36 M