MYE

Value 20202021202220232024 TTM Total revenue 510.37 M761.43 M899.55 M813.07 M836.28 M 825.64 M Gross profit 171.96 M211.42 M283.37 M259.09 M270.81 M 274.2 M Operating expenses 136.6 M168.95 M206.26 M196.09 M252.42 M 263.77 M Selling/general/admin expenses 130.33 M163.5 M199.49 M186.88 M204.11 M 206.91 M Research & development ————— — Operating income 53.55 M49.3 M83.94 M72.41 M44.48 M 68.95 M Non-Operating Income, Total 209 K———— — Interest expense, net of interest capitalized 4.9 M—441 K313 K1.92 M 2.22 M Non-Operating Income, excl. Interest Expenses -4.69 M———— — Unusual income/expense ————— — Pretax income 48.86 M45.09 M78.21 M66.06 M13.54 M 13.24 M Equity in earnings ————— — Taxes 12.09 M11.55 M17.94 M17.19 M6.34 M 7.1 M Non-controlling/minority interest ————— — After tax other income/expense 1.42 M1.4 M1.52 M944 K297 K 2.58 M Net income before discontinued operations 36.77 M33.54 M60.27 M48.87 M7.2 M 27.89 M Discontinued operations 00——— — Net income 36.77 M33.54 M60.27 M48.87 M7.2 M 27.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 36.77 M33.54 M60.27 M48.87 M7.2 M 6.14 M Basic earnings per share (Basic EPS) 1.030.931.661.330.19 0.74 Diluted earnings per share (Diluted EPS) 1.020.921.641.320.19 0.74 Average basic shares outstanding 35.79 M36.14 M36.41 M36.74 M37.14 M 149.22 M Diluted shares outstanding 35.92 M36.36 M36.79 M37.1 M37.4 M 149.81 M EBITDA 56.29 M63.36 M98.76 M86.1 M58.9 M 50.55 M EBIT 35.36 M42.47 M77.1 M63 M18.39 M 10.43 M Cost of revenue 338.41 M550.01 M616.18 M553.98 M565.48 M 551.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 20.93 M20.89 M21.66 M23.1 M40.51 M 40.12 M