Financials
值 202020212022202320242025 TTM 销售/总务/管理费用 41.29 M48.1 M62.4 M91.45 M108.84 M98.45 M 99.08 M 研发 —————— — 营业收入 -318 M-7.62 M437.9 M680.01 M47.63 M538.76 M 619.86 M 营业外收入合计 -111.81 M-72.66 M-73 M-66.7 M-86.65 M-60.89 M -46.2 M 利息支出,净利息资本化 70.22 M66.49 M68.29 M72.45 M82.79 M82.38 M 76.47 M 营业外收入,不包括利息支出 -183.08 M-139.1 M-141.91 M-139.1 M-84.78 M-60.22 M -45.89 M 非经常性收入/支出 1.05 M-52 K613 K-53 K-1.87 M-665 K -308 K 税前收入 -429.81 M-80.28 M364.9 M613.31 M-39.02 M477.87 M 573.66 M 收益中的权益 -46.91 M0024.98 M-296 K23.31 M 31.76 M 税收 -20.72 M1.02 M710 K-115.34 M-5.7 M110.78 M 130.02 M 非控股/少数股权 —————-2.3 M — 税后其他收入/支出 —————— — 终止经营前净收入 -409.09 M-81.3 M364.19 M728.64 M-33.32 M369.39 M 454.24 M 已终止经营 —————— — 净利润 -409.09 M-81.3 M364.19 M728.64 M-33.32 M369.39 M 454.24 M 稀释调整 —————— — 优先股息 —————— — 普通股股东可获得的稀释净收益 -409.09 M-81.3 M364.19 M728.64 M-33.32 M369.39 M 454.24 M 每股基本收益(基本 EPS) -7.68-1.46.1212.14-0.597.28 8.97 稀释每股收益(稀释 EPS) -7.68-1.46.0811.94-0.597.16 8.83 平均流通基本股 53.3 M58.27 M59.54 M60.03 M56.77 M50.74 M — 稀释流通股 53.3 M58.27 M59.88 M61.01 M56.77 M51.59 M — 息税折旧摊销前利润 -227.96 M86.62 M537.67 M799.84 M179.22 M683.08 M 762.05 M 息税前利润 -318 M-7.62 M437.9 M680.01 M47.63 M538.76 M 619.86 M 营业成本 2.97 B4.36 B6.4 B6.86 B7.13 B6.14 B 6.13 B 其他销售成本 2.95 B4.34 B6.38 B6.84 B7.1 B6.11 B 6.11 B 折旧摊销(现金流) 90.04 M94.24 M99.77 M119.83 M131.59 M144.32 M 142.2 M