PED

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 9.05 M10.58 M8.74 M6.97 M6.96 M 33.24 M Gross profit 9.05 M10.58 M8.74 M6.97 M6.96 M 33.24 M Operating expenses 6.95 M11.12 M8.59 M8.86 M7.79 M 36.36 M Selling/general/admin expenses 1.34 M2.17 M1.6 M1.69 M1.53 M 6.99 M Research & development ————— — Operating income 2.82 M-1.37 M150 K1.94 M534 K 1.26 M Non-Operating Income, Total 84 K115 K66 K15 K378 K 574 K Interest expense, net of interest capitalized ————102 K — Non-Operating Income, excl. Interest Expenses -5 000-100 K064 K-38 K -74 K Unusual income/expense 89 K215 K66 K-49 K314 K 546 K Pretax income 4.21 M-1.33 M216 K1.73 M57 K 676 K Equity in earnings ————— — Taxes —-12.75 M76 K338 K12 K -12.32 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.92 M11.42 M140 K1.68 M45 K 13.28 M Discontinued operations ————— — Net income 2.92 M11.42 M140 K1.68 M45 K 13.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.92 M13.05 M140 K1.4 M325 K 14.91 M Basic earnings per share (Basic EPS) 0.030.130-0.020 0.11 Diluted earnings per share (Diluted EPS) 0.030.130-0.020 0.11 Average basic shares outstanding 89.15 M89.23 M90.87 M91.14 M91.48 M 362.72 M Diluted shares outstanding 89.15 M89.24 M90.87 M91.14 M91.48 M 362.72 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.1 M4.6 M3.04 M2.77 M3.78 M 14.19 M