PJT

Value 202020212022202320242025 TTM Total revenue 1.05 B991.95 M1.03 B1.15 B1.49 B1.71 B 1.71 B Gross profit 1.05 B991.95 M1.03 B1.15 B1.49 B1.71 B 1.71 B Operating expenses 243.12 M244.24 M323.24 M353.61 M403.43 M447.94 M 447.94 M Selling/general/admin expenses 200.22 M197.94 M270.07 M303.88 M354.55 M413.86 M 413.86 M Research & development —————— — Operating income 809.18 M747.71 M702.27 M799.57 M1.09 B1.27 B 1.27 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 5 000————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 247.96 M219.45 M201.47 M177.61 M270.57 M342.92 M 342.92 M Equity in earnings —————— — Taxes 35.53 M29.49 M36.7 M31.93 M32.1 M33.18 M 33.18 M Non-controlling/minority interest 94.88 M83.79 M74.24 M63.88 M104.08 M129.62 M 129.62 M After tax other income/expense 4.14 M4.67 M2.79 M935 K1.89 M3.93 M 3.93 M Net income before discontinued operations 117.55 M106.17 M90.53 M81.8 M134.39 M180.12 M 180.12 M Discontinued operations —————— — Net income 117.55 M106.17 M90.53 M81.8 M134.39 M180.12 M 180.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 189.95 M168.91 M93.34 M130.83 M217.11 M191.17 M 191.17 M Basic earnings per share (Basic EPS) 4.84.253.613.245.287 7 Diluted earnings per share (Diluted EPS) 4.43.993.513.124.926.68 6.68 Average basic shares outstanding 24.5 M24.96 M25.08 M25.26 M25.45 M25.72 M 102.83 M Diluted shares outstanding 43.13 M42.36 M26.62 M41.88 M44.11 M28.61 M 145.15 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.05 M15.75 M15.47 M14.05 M12.8 M13.34 M 13.34 M