VNRX

Value 20202021202220232024 TTM Total revenue 13.43 K90.04 K306.39 K775.3 K1.23 M 1.47 M Gross profit -786.57 K90.04 K306.39 K775.3 K1.23 M 1.47 M Operating expenses 21.26 M28.42 M32.09 M36.76 M28.26 M 24.17 M Selling/general/admin expenses 6.73 M12.88 M17.51 M17.21 M13.85 M 13.97 M Research & development 14.53 M15.54 M14.57 M19.55 M14.41 M 10.2 M Operating income 21.25 M-28.33 M-31.78 M-35.99 M-27.02 M -22.7 M Non-Operating Income, Total 848.52 K1.34 M—310.62 K-233.02 K 16.84 M Interest expense, net of interest capitalized 129.8 K155.8 K173.09 K221.62 K340.36 K 1.76 M Non-Operating Income, excl. Interest Expenses 718.72 K1.19 M—89 K-340.36 K 15.44 M Unusual income/expense 0———-233.02 K -355.86 K Pretax income 22.1 M-26.99 M-18.14 M-35.68 M-13.73 M -13.55 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ———358 K-290.15 K — After tax other income/expense ————— — Net income before discontinued operations 20.4 M-26.99 M-30.6 M-35.68 M-27.26 M -23.17 M Discontinued operations ————— — Net income 20.4 M-26.99 M-30.6 M-35.68 M-27.26 M -23.17 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 20.4 M-26.99 M-30.6 M-35.68 M-26.97 M -22.88 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————-0.31 -0.23 Average basic shares outstanding ————— — Diluted shares outstanding ————86.53 M 393.93 M EBITDA -21.33 M———— — EBIT -22.05 M———— — Cost of revenue 800 K———— — Other cost of goods sold 800 K———— — Depreciation & amortization (cash flow) 716.18 K903.75 K940.82 K1.17 M1.1 M 2.07 M