Beeline Holdings, Inc. current report, 24 October 2019

Business Context and Reporting Period

This Form 8-K was filed by Eastside Distilling, Inc. on October 30, 2019, reporting events occurring on October 24, 2019. The filing details the appointment of Stephanie Kilkenny to the Board of Directors, a requirement stemming from an Asset Purchase Agreement dated September 12, 2019, in which Eastside acquired substantially all assets of Intersect Beverage, LLC (the "Azuñia" tequila brand).

Key Financial Metrics and Transaction Terms

The filing does not provide standard financial statements (revenue, profit, cash flow, or margins) for a reporting period. Instead, it outlines the financial structure of the acquisition consideration:

  • Fixed Consideration: 1,200,000 shares of Eastside common stock to be issued 540 days post-closing. 850,000 shares are valued at $6.00/share ($5.1 million); the remaining 350,000 shares will be valued based on the 20-day VWAP on September 12, 2020.
  • Initial Earnout: Triggered if the acquired business achieves gross revenues of $3.24 million within the first 18 months. Payment is based on a revenue multiple (3.30x to 3.50x) less the fixed share value, capped at approximately $14.7 million.
  • Subsequent Earnout: Triggered if gross revenues exceed $9.45 million during months 13-24 post-closing. Payment is $1.5 million in cash or stock.
  • Expense Reimbursement: The seller (TQLA, LLC) is obligated to reimburse Eastside approximately $430,000 in transaction expenses.
  • Private Placement: On September 16, 2019, Eastside sold 55,555 units (stock + warrants) to the Kilkenny Trust at $4.50 per unit.

Material Changes and Governance

The primary material change is the addition of Stephanie Kilkenny to the Board of Directors, effective October 24, 2019. She serves until the 2020 Annual Meeting or earlier resignation/removal. She is not currently assigned to any board committees. This appointment is directly tied to the ownership structure of the acquired Azuñia brand, where Mrs. Kilkenny and her spouse control the majority interest in the seller entity.

Outlook, Risks, and Contingencies

Contingencies and Risks:

  • Nasdaq Listing Rules: If issuing the required shares would exceed 19.9% of outstanding stock (triggering a shareholder vote), Eastside may elect to issue only the allowable number of shares and pay the remainder in cash or a 3-year promissory note bearing 6% annual interest.
  • Revenue Targets: Future cash or stock outflows are contingent on the acquired business meeting specific gross revenue thresholds ($3.24 million and $9.45 million) within defined 18-month and 12-month windows.
  • Registration: Unregistered shares issued under the agreement will be covered by a Form S-3 resale registration statement filed within 30 days of payment.

Investor Verification Checklist

  • Verify the current outstanding share count to assess the potential dilution impact of the 1.2 million fixed shares and potential earnout shares.
  • Confirm the revenue performance of the Azuñia brand to determine if the $3.24 million (18-month) or $9.45 million (12-month) earnout thresholds are at risk.
  • Review the September 16, 2019 Form 8-K for full details on the Asset Purchase Agreement and the private placement to the Kilkenny Trust.
  • Monitor future filings for the issuance of the Fixed Number of Shares scheduled for approximately March 2021.