CAPRICOR THERAPEUTICS, INC. quarterly report, Q3 FY2012

Business Context and Reporting Period

The filing is Nile Therapeutics, Inc.’s unaudited Form 10-Q for the quarter ended March 31, 2013, not Capricor Therapeutics or 2012 Q3 as indicated in the request metadata. Nile was a development-stage biopharmaceutical company developing cenderitide for heart failure and CU-NP, a preclinical cardiovascular and renal candidate. Neither product had generated commercial revenue.

Financial Performance and Position

MetricThree Months Ended March 31, 2013Three Months Ended March 31, 2012
Total income$0$195,500
Research and development expense$62,605$465,353
General and administrative expense$262,475$500,020
Operating loss$325,080$769,873
Net loss$482,763$771,879
Basic and diluted loss per share$0.01 loss$0.02 loss
Cash used in operating activities$144,184$603,460
Cash provided by financing activities$382,500$0
  • Cash and cash equivalents were $285,032 at March 31, 2013, compared with $46,716 at December 31, 2012.
  • Total assets were $415,308; total liabilities were $1.06 million; and stockholders’ deficit was $642,662.
  • Current liabilities included $190,974 of notes payable, net of unamortized discount, and $408,842 of warrant liability.
  • Working capital was negative approximately $245,000 at March 31, 2013, compared with negative approximately $159,000 at year-end 2012.
  • The company had no product revenue and no meaningful operating margin; profitability metrics are not meaningful because the company remained pre-commercial and loss-making.
  • Cash increased by $238,316 during the quarter, primarily from the March 2013 secured convertible-note financing, partly offset by operating cash use.

Material Changes Versus the Prior Comparable Period

  • Total income declined to zero from $195,500 because the Medtronic collaboration was completed in February 2012 and generated no 2013 collaboration income.
  • R&D expense decreased approximately 87% to $62,605 as clinical and other product-development activities were largely wound down.
  • G&A expense decreased approximately 48% to $262,475, primarily from lower stock-based compensation and reduced professional fees.
  • Net loss improved by approximately $289,000, although the company continued to incur losses.
  • Operating cash use improved to $144,184 from $603,460, while financing provided $382,500 from the March 15, 2013 note issuance.
  • The company issued secured convertible notes with $450,000 aggregate principal and $382,500 proceeds. The notes mature March 15, 2014, carry a 15% original issue discount, and are secured by a blanket lien.
  • Warrant liability increased from $63,384 at December 31, 2012 to $408,842 at March 31, 2013, including the $203,400 fair value of warrants associated with the 2013 notes and a $142,058 noncash valuation expense.

Guidance, Outlook, Risks and Unusual Items

  • Management stated that available cash was sufficient only to fund minimal operating expenses through the end of the second quarter of 2013.
  • The company required substantial additional financing to continue operations and fund development. Management estimated a Phase 2 cenderitide trial would cost approximately $15 million to $20 million and take approximately 30 months.
  • Cenderitide and CU-NP development activities were on hold pending additional financing or a strategic transaction. No collaboration partner or transaction had been secured.
  • The filing stated that these conditions raised substantial doubt about the company’s ability to continue as a going concern. Management warned that failure to obtain capital could force the company to cease operations and wind down.
  • The company was not in compliance with several Mayo license provisions, including annual maintenance-fee and active-development requirements. Amounts owed to Mayo totaled approximately $193,400, and failure to renegotiate could result in loss of rights to cenderitide and CU-NP.
  • Deferred compensation accrued at March 31, 2013 included approximately $141,070 for the CEO and $45,633 for the CFO. Both executives reduced cash salaries to $100 per month pending an interim financing event.
  • Potential future financing could cause substantial shareholder dilution, increase debt and interest obligations, or require unfavorable licensing arrangements.
  • The company reported no material pending legal proceedings and no off-balance-sheet arrangements.

Most Important Facts to Verify

  • Confirm the issuer and period: the supplied filing identifies Nile Therapeutics, Inc. and the quarter ended March 31, 2013, rather than Capricor Therapeutics or 2012 Q3.
  • Verify whether the company obtained financing after the filing date sufficient to address the stated second-quarter 2013 cash runway and going-concern uncertainty.
  • Verify the status of negotiations with Mayo and whether the cenderitide and CU-NP licenses remained in force.
  • Review the terms, security interests, conversion provisions and change-of-control obligations of the March 2013 notes.
  • Assess dilution from approximately 43.1 million common shares outstanding, 10.8 million outstanding warrants and 4.3 million outstanding stock options at March 31, 2013.
  • Confirm whether development programs resumed, were partnered, or were discontinued after the reporting date.