CIVISTA BANCSHARES, INC. quarterly report, Q2 FY2014

Business context and reporting period

The supplied filing is First Citizens Banc Corp’s unaudited Form 10-Q for the quarter and six months ended June 30, 2014—not a filing identified as Civista Bancshares, Inc. Investors should confirm the issuer before relying on this summary. First Citizens is an Ohio-based community bank holding company; amounts below are in millions of dollars unless noted.

Financial performance and condition

MetricQ2 2014Q2 2013Six months 2014Six months 2013
Net interest income$10.27$9.78$20.43$19.77
Provision for loan losses$0.75$0.30$1.50$0.80
Noninterest income$3.38$2.83$8.00$6.05
Noninterest expense$9.98$10.35$20.41$20.55
Net income$2.24$1.66$4.95$3.57
Net income available to common shareholders$1.83$1.37$3.89$2.99
Basic / diluted EPS$0.24 / $0.21$0.18 / $0.18$0.50 / $0.43$0.39 / $0.39
Net interest margin3.76%3.77%3.63%3.75%

Net interest income plus noninterest income, a simple banking revenue measure, was $13.65 million in Q2 and $28.44 million for the first half. Reported operating cash flow was $7.99 million for the first half, compared with $7.93 million a year earlier.

  • At June 30, total assets were $1,185.1 million, deposits $979.1 million, net loans $852.6 million, cash $49.9 million, available-for-sale securities $197.7 million and shareholders’ equity $113.9 million.
  • Loans grew 0.8% from year-end to $868.0 million gross; deposits rose 3.9% to $979.1 million. The net loan-to-deposit ratio was 87.1%, down from 89.6% at year-end.
  • Interest-bearing borrowings were $84.8 million: $37.5 million FHLB advances, $17.9 million repurchase agreements and $29.4 million subordinated debentures. These were down from $87.2 million at year-end. The filing reports available FHLB borrowing capacity of approximately $79.8 million and Federal Funds lines totaling $35 million.
  • Regulatory capital ratios were 15.1% total risk-based, 13.8% Tier 1 risk-based and 9.9% leverage, all above the filing’s “well capitalized” thresholds. Equity was 9.6% of assets, versus 11.0% at year-end.

Changes versus comparable periods

  • Q2 net income increased $0.58 million year over year; first-half net income increased $1.38 million. Lower funding costs, stronger noninterest income and lower expenses helped, while higher credit-loss provisions partly offset improvement.
  • First-half net interest margin declined to 3.63% from 3.75%, as earning-asset yields fell 20 basis points. For Q2, margin was nearly unchanged at 3.76% versus 3.77%.
  • First-half noninterest income rose 32.4%, principally due to tax refund processing fees, which increased $1.89 million after the company added vendors and processed greater volume. Management said these fees are seasonal and primarily earned in Q1.
  • First-half provision expense rose to $1.50 million from $0.80 million. Net charge-offs increased to $2.63 million from $1.14 million, while the allowance declined to $15.40 million, or 1.77% of gross loans, from $16.53 million, or 1.92%, at year-end.
  • Nonaccrual loans fell to $17.61 million from $20.46 million at year-end; loans 90 days or more past due were $5.93 million. Management described asset quality as continuing to improve, while noting significant commercial real estate charge-offs.
  • Cash increased $16.01 million during the first half. Financing cash inflows included $36.66 million of deposit growth; investing activities used $1.63 million.

Outlook, commentary, risks and unusual items

  • The filing provides no specific earnings or revenue guidance. Management cautions that interim results are not necessarily indicative of full-year results.
  • Management cited tax refund processing as a source of growth in fee income and deposits, but it is seasonal and cash balances associated with the program can fluctuate temporarily. Mortgage banking was affected by first-quarter weather.
  • The company redeemed all Series A preferred shares for $22.86 million in February 2014, funded with proceeds from its Series B preferred offering. Series B preferred shares remain outstanding; preferred dividends and conversion dilution reduce common-share earnings. Q2 diluted EPS was $0.21 versus basic EPS of $0.24.
  • The defined-benefit pension plan was frozen effective April 30, 2014, ending future benefit accruals. The curtailment reduced the projected benefit obligation by $4.04 million. Expected 2014 pension contributions were $0.77 million, compared with $4.90 million in 2013.
  • Commercial real estate exposure includes $100.4 million of loans to lessors of residential buildings and dwellings, reported as 11.6% of total loans. Repayment depends in part on real estate and local economic conditions.
  • Key disclosed risks include local and national economic weakness, real estate conditions, interest-rate volatility, credit losses, regulatory or tax changes, technology and data-processing failures, and litigation. Management reported no material change to the prior annual report’s risk factors, no new material legal proceedings, and effective disclosure controls.
  • Unrealized losses on securities were attributed mainly to higher market rates; management said it intended and was able to hold the affected securities until recovery. The filing reports no significant derivative instruments or trading portfolio.

Important facts for investors to verify

  • Confirm that First Citizens Banc Corp is the intended issuer, given the mismatch with the requested company name, Civista Bancshares, Inc.
  • Assess whether the higher provision and net charge-offs, especially in commercial real estate, are consistent with the decline in nonaccrual loans and allowance coverage.
  • Determine how sustainable tax refund processing revenue and related deposits are beyond the seasonal processing period.
  • Review the effect of Series B preferred dividends and conversion terms on diluted EPS and common shareholders’ capital.
  • Monitor margin sensitivity to interest rates, concentration in multifamily-related commercial real estate, and the liquidity implications of pledged securities and available borrowing capacity.