Community Trust Bancorp, Inc. — 2014 Q2 Form 10-Q
Reporting period: Three and six months ended June 30, 2014. The interim financial statements are unaudited and include normal recurring adjustments. CTBI is a Kentucky-based bank holding company operating through a commercial bank and trust company, with 81 banking locations and trust offices across Kentucky, southern West Virginia, and northeastern Tennessee.
Financial performance and position
| Metric | Q2 2014 | Q2 2013 | Six months 2014 | Six months 2013 |
|---|---|---|---|---|
| Net interest income | $32.8 million | $33.3 million | $65.6 million | $66.5 million |
| Provision for loan losses | $0.7 million | $3.7 million | $2.1 million | $5.2 million |
| Noninterest income | $11.0 million | $13.3 million | $21.0 million | $25.2 million |
| Noninterest expense | $25.3 million | $26.0 million | $52.1 million | $52.3 million |
| Net income | $12.2 million | $11.9 million | $22.3 million | $23.8 million |
| Diluted EPS | $0.70 | $0.69 | $1.28 | $1.38 |
- Net interest margin: 3.94% for the first six months, down from 4.01% in the prior-year period. Q2 margin declined seven basis points year over year and five basis points from Q1 2014.
- Assets and loans: Total assets were $3.65 billion at June 30, 2014, up $70.9 million from year-end 2013. Loans were $2.63 billion, up $17.3 million from year-end and $47.1 million during Q2.
- Deposits and funding: Total deposits were $2.89 billion. Deposits plus repurchase agreements were approximately $3.1 billion, up $42.0 million from year-end but down $36.7 million from Q1.
- Cash flow: Six-month operating cash flow was $30.6 million, investing cash flow was negative $34.5 million, and financing cash flow was positive $35.2 million. Cash and cash equivalents increased to $138.0 million from $106.6 million at year-end 2013.
- Liquidity: CTBI held $647.5 million of available-for-sale securities and reported approximately $377 million of available Federal Home Loan Bank borrowing capacity plus $44 million of correspondent-bank credit lines.
- Debt: Long-term debt was $61.3 million; repurchase agreements were $218.0 million; federal funds purchased and other short-term borrowings were $15.2 million; and Federal Home Loan Bank advances were $1.2 million.
- Capital: Shareholders’ equity was $433.9 million, and tangible common equity to tangible assets was 10.26%. Reported regulatory ratios of 11.83% Tier 1 leverage, 16.66% Tier 1 risk-based capital, and 17.91% total risk-based capital exceeded well-capitalized thresholds.
Material changes versus comparable periods
- Q2 net income increased 2.1% year over year, primarily because the provision for loan losses and noninterest expense declined. Six-month net income decreased 6.0% because lower net interest income and noninterest income more than offset the lower provision and slightly lower expenses.
- Noninterest income declined 17.3% in Q2 and 16.5% year to date. The decreases reflected lower loan-sale gains, deposit service charges, loan-related fees, mortgage servicing-rights valuation effects, and the absence of prior-year bank-owned life insurance death benefits.
- Net charge-offs declined to $0.7 million in Q2, or 0.11% of average loans annualized, from $3.5 million, or 0.54%, in Q2 2013. Year-to-date net charge-offs declined to 0.19% of average loans from 0.38%.
- The allowance for loan and lease losses decreased to $33.6 million, or 1.28% of loans, from $34.0 million at December 31, 2013. Coverage of nonperforming loans was 75.5%.
- Nonperforming loans increased to $44.5 million from $43.6 million at year-end and $42.4 million at March 31, 2014. Management attributed much of the quarterly increase to one credit relationship considered well secured and in the process of collection.
- Other real estate owned declined to $33.1 million from $39.2 million at year-end. Q2 sales of foreclosed properties totaled $5.1 million versus $2.2 million of new foreclosed assets.
- Accumulated other comprehensive income improved to a $0.3 million gain from an $8.0 million loss at year-end, primarily because of higher fair values of available-for-sale securities.
- CTBI distributed a 10% stock dividend on June 2, 2014; all share and per-share data were restated. The board declared a $0.30 quarterly cash dividend payable October 1, 2014.
Outlook, risks, contingencies, and unusual items
- No formal earnings or revenue guidance is provided. Management expects foreclosed properties to remain elevated while it works through current market conditions.
- Primary risks include credit deterioration, borrower bankruptcies, collateral-value changes, economic weakness in CTBI’s regional markets, elevated unemployment, coal-industry weakness, interest-rate movements, competition, regulatory changes, information-technology dependence, acquisition execution, and legal or regulatory matters.
- The low-rate environment continued to pressure asset yields and net interest margin. Management estimates that a 200-basis-point yield-curve increase would increase one-year net interest income by 0.03% but decrease two-year net interest income by 2.39%; a 25-basis-point decrease would reduce one-year net interest income by 0.10%.
- Available-for-sale securities had $7.3 million of gross unrealized losses at June 30, 2014. Management considered the impairments temporary, market-driven, and unrelated to credit quality.
- Eight troubled debt restructurings were completed during the first six months with post-modification balances of $1.1 million. Three previously restructured loans with balances totaling $0.6 million subsequently defaulted; no charge-offs resulted from the presented modifications.
- Basel III capital rules begin phasing in from 2015 through 2019. Management expects CTBI’s capital ratios to remain above well-capitalized requirements under the new rules.
- The filing reports no legal proceedings, no material changes in internal control over financial reporting, and no identified material impact from the pending accounting standards discussed.
Investor verification items
- Verify the trend in nonperforming loans, criticized commercial credits, troubled debt restructurings, and the 75.5% allowance coverage ratio.
- Assess whether lower charge-offs and provisions are sustainable or primarily reflect temporary credit improvement.
- Monitor net interest margin and asset yields as interest rates and deposit costs change.
- Evaluate the sustainability of noninterest income following lower mortgage-sale gains, service charges, and bank-owned life insurance income.
- Review the valuation and disposition pace of the $33.1 million OREO portfolio, including properties under contract to sell.
- Confirm liquidity availability, securities duration and unrealized losses, pledged collateral, and compliance with Basel III capital requirements.
- Consider the concentration of lending and credit exposure in CTBI’s Kentucky, West Virginia, and Tennessee markets, including sensitivity to coal-industry conditions.