CITIZENS FINANCIAL SERVICES INC annual report, FY2012

Citizens Financial Services, Inc. — 2012 Form 10-K

Business context and reporting period. Annual report for the fiscal year ended December 31, 2012; the filing also provides fourth-quarter results. Citizens is a Pennsylvania bank holding company operating First Citizens Community Bank and an insurance agency. The Bank serves north-central Pennsylvania and southern New York, with substantial lending and deposit exposure to its local economy and Marcellus Shale activity.

Financial performance and condition

Metric20122011
Net interest income$30.426 million$28.610 million
Net income$14.215 million$12.832 million
Basic and diluted EPS$4.88$4.36
Net interest margin3.99%3.94%
Return on assets1.62%1.52%
Return on equity17.48%17.86%
Operating cash flow$14.811 million$15.564 million
Total assets$882.427 million$878.567 million
Loans, gross$502.463 million$487.509 million
Deposits$737.096 million$733.993 million
Borrowed funds$46.126 million$53.882 million
Stockholders’ equity$89.475 million$81.468 million

All dollar amounts are U.S. dollars. Annual interest income was $38.085 million and interest expense was $7.659 million. Net income increased 10.8%. The filing does not present a conventional corporate revenue or operating-margin measure; bank-specific net interest margin and efficiency ratio were 3.99% and 46.10%, respectively (46.23% in 2011).

Fourth-quarter 2012 net income was $3.549 million, or $1.22 per diluted share, versus $3.477 million, or $1.18 per diluted share, in fourth-quarter 2011. Fourth-quarter net interest income was $7.588 million, compared with $7.391 million.

Cash and cash equivalents were $26.333 million at year-end, down from $30.432 million. Management cited cash needs from loan growth and reduced borrowings, partly offset by deposit growth. It reported access to FHLB borrowing capacity of about $236.8 million, a $10 million federal funds line, and a $13.7 million Federal Reserve collateralized line. The Bank was classified as well capitalized: its year-end total risk-based capital ratio was 16.84%, Tier 1 risk-based ratio 15.59%, and Tier 1 leverage ratio 9.32%.

Material changes versus the prior year

  • Net interest income rose $1.816 million, as interest expense declined $2.024 million and more than offset a $0.208 million decline in interest income. Net interest margin improved to 3.99% from 3.94%.
  • Non-interest expenses increased $0.888 million to $19.297 million, driven mainly by $1.022 million higher salaries and benefits, including increased staffing, employee insurance and retirement costs.
  • Nonperforming loans decreased 9.2% to $8.573 million; nonperforming assets fell to $9.189 million from $10.300 million. The allowance for loan losses rose to $6.784 million, or 1.35% of loans, from $6.487 million, or 1.33%.
  • Loans grew 3.1%, led by commercial real estate, construction and municipal lending; residential loans declined as more conforming mortgages were originated for sale. Deposits were nearly flat, increasing 0.4%, while certificates of deposit fell $26.070 million.
  • Borrowed funds declined $7.756 million. Stockholders’ equity increased 9.8%. The available-for-sale securities portfolio declined 2.7% to $310.252 million.

Outlook, commentary, risks and unusual items

  • Management gave no quantified earnings or growth guidance. It expected comparable cash dividends to continue, subject to earnings, financial condition and legal and regulatory restrictions.
  • Management said continued low rates and a flatter or inverted yield curve could pressure margins. Its 2012 investment strategy extended portfolio duration using selected mortgage-backed and agency securities, while seeking to limit extension risk. Its modeled one-year net interest income declined 6.51% under an instantaneous 400-basis-point rate increase; actual results could differ from the model.
  • Local concentration is a key risk: management estimated that 92.8% of deposits and 81.6% of loans were associated with households whose primary address was in the Bank’s market area. Marcellus Shale drilling supports local real estate values and deposits, but lower gas prices, reduced activity or regulatory changes could weaken customers, loan demand and credit quality.
  • Credit exposure includes commercial real estate, agriculture, construction and municipal loans. Nonperforming loans remained above historical levels; approximately 76.4% were associated with three customer relationships. The allowance covered 79.1% of nonperforming loans. Management noted low charge-offs but cautioned that economic or collateral deterioration could require additional provisions.
  • Investment securities had $344,000 of gross unrealized losses across 25 securities; management concluded these were not other-than-temporary impairments. Securities gains of $604,000 and gains on mortgage loan sales of $759,000 contributed to non-interest income.
  • The Company accelerated the first-quarter 2013 dividend of $0.38 per share into 2012 because of year-end tax considerations. The 2012 declared dividend was $1.58 per share, and the reported dividend payout ratio was 32.37%.
  • The Bank converted from a national charter to a Pennsylvania state charter and changed its name during 2012. The company reported no material pending legal proceedings, and the independent auditor gave unqualified opinions on the financial statements and internal control over financial reporting.

Important facts for investors to verify

  • Reconcile the filing’s non-interest-income figures: the audited income statement reports $7.837 million, while the selected financial data lists $7.233 million and presents $604,000 of securities gains separately. Confirm whether the difference is presentation rather than a different underlying total.
  • Review the three large customer relationships comprising most nonperforming loans, including the restructured $4.6 million relationship, collateral values, guarantees and subsequent payment performance.
  • Assess the concentration and rate sensitivity of commercial real estate and other local lending, as well as the Bank’s exposure to Marcellus Shale activity and municipal borrowers.
  • Check deposit stability and upcoming maturities: $126.355 million of certificates of deposit were scheduled to mature in 2013, and deposits grew only 0.4% in 2012.
  • Confirm the sustainability of earnings excluding securities and mortgage-sale gains, the unusually accelerated dividend, and the assumptions behind management’s interest-rate sensitivity estimates.