Journey Medical Corp annual report, FY2021

Journey Medical Corporation — FY2021 Form 10-K

Reporting period: Year ended December 31, 2021; filed March 28, 2022. This is an annual report, not a standalone fourth-quarter report. Journey is a U.S. commercial-stage dermatology pharmaceutical company and a majority-owned subsidiary of Fortress Biotech.

Business context and financial performance

Journey marketed five branded products and three authorized generics at year-end, with revenue generated in the U.S. It completed its IPO in November 2021, raising approximately $30.6 million net. The IPO also converted its preferred stock and Fortress-related debt/payables into common shares.

MetricFY2021FY2020
Net product revenue$63.1 million$44.5 million
Gross profit / gross margin$31.1 million / 49.2%$29.9 million / 67.2%
Operating income (loss)$(34.9) million$7.9 million
Net income (loss)$(44.0) million$5.3 million
Operating cash flow$(2.2) million$5.1 million
Cash and cash equivalents, year-end$49.1 million$8.2 million

Gross margin is calculated from reported net revenue and cost of goods sold. Year-end current assets were $84.5 million and current liabilities $51.6 million. Total liabilities were $55.2 million; stockholders’ equity was $42.0 million. Debt-like obligations included $8.1 million of license installment payments and $0.8 million outstanding on the revolving credit line. The $5.2 million Fortress note outstanding at 2020 year-end was converted in connection with the IPO.

Changes versus the prior year

  • Revenue rose 42%, principally from Accutane, launched in 2021, and Qbrexza, acquired in May 2021. FY2021 revenue included $10.1 million from Accutane and $17.1 million from Qbrexza.
  • Targadox revenue declined 27% to $22.4 million; Ximino declined 13% to $8.2 million, with management citing generic competition and a shift in salesforce promotion toward Accutane. Exelderm revenue rose 20% to $5.4 million.
  • Cost of goods sold increased to $32.1 million, or 50.8% of revenue, from $14.6 million, or 32.8%. The increase included a $6.5 million acquired-inventory fair-value step-up for Qbrexza and higher related royalties.
  • Operating expenses increased to $98.0 million from $36.7 million. Major items included $13.8 million of acquired in-process R&D/license expense for DFD-29, $9.5 million of wire-fraud loss, higher commercial and public-company costs, and $2.4 million of IPO-triggered performance-based stock compensation.
  • Financing cash flow was $53.0 million, mainly reflecting IPO and preferred-offering proceeds and Fortress support; investing cash flow was $(10.0) million, principally the DFD-29 license payment.

Outlook, material events and risks

  • Management said existing cash and the East West Bank facility were expected to fund operations for at least 12 months from the financial-statement issuance date. It also expects expenses to rise as it develops products, expands commercialization and incurs public-company costs. No specific revenue or earnings guidance was provided.
  • DFD-29: Journey agreed to fund Phase 3 development, estimated at approximately $24 million under the then-current plan. The filing described planned trials and, in subsequent-event disclosure, reported first-patient dosing on March 17, 2022. The company cited positive Phase 2 results; success, timing and FDA approval remain uncertain.
  • After year-end, Journey agreed to acquire VYNE’s AMZEEQ and ZILXI products and related technology for $20 million upfront plus $5 million after one year, with additional sales-based milestones. It drew $15 million under an amended East West Bank term loan to help fund the acquisition. The filing elsewhere states that $20 million was borrowed against the term loan; the amount is inconsistent in the provided filing text and should be checked against the loan disclosures.
  • The January 2022 bank amendment expanded the revolving line to $10 million and added up to $20 million in term loans, maturing in 2026, with floating rates and financial covenants, including minimum-liquidity provisions.
  • Japan approval for a Qbrexza-equivalent product triggered a reported net $2.5 million milestone after a $7.5 million payment to Dermira. The filing reports this as a subsequent event.
  • Generic-entry and patent risks are material. Qbrexza litigation against Perrigo and Amzeeq litigation against Padagis were pending; the filing also reports a later Qbrexza suit against Teva. Outcomes and timing were uncertain. Accutane, Targadox and Exelderm lack patent protection or are not eligible for it; Targadox faced AB-rated generic competition.
  • A September 2021 business-email compromise redirected approximately $9.5 million in vendor payments. Fortress provided $9.5 million of support, converted into shares at the IPO. Journey recorded the fraud loss and reported that the incident was under investigation. Management identified a material weakness in cash-disbursement controls, said remediation steps were taken, and believed the weakness had been remediated by the filing date. Management concluded disclosure controls were ineffective at September 30, 2021; the filing did not include an internal-control audit attestation.
  • Fortress held 58.39% of Journey after the IPO and retains voting control through Class A common stock. Other key risks include dependence on third-party manufacturers and service providers, reimbursement and pricing pressure, product acceptance, and clinical and regulatory uncertainty. Journey reported no material COVID-19 impact to date, while warning that future effects remained possible.

Investor verification priorities

  1. Reconcile the reported amount borrowed under the amended East West Bank term loan and confirm current debt, rates, covenants and liquidity headroom.
  2. Assess the fraud investigation, recovery prospects, related-party share conversion and evidence supporting management’s claim that the material weakness was remediated.
  3. Track product-level sales, gross-to-net deductions, generic competition and the effect of Qbrexza royalties and the acquired-inventory step-up on margins.
  4. Verify DFD-29 Phase 3 enrollment, costs, data timing and regulatory plans, and evaluate the uncertain outcomes of Qbrexza and Amzeeq patent litigation.
  5. Review VYNE acquisition consideration, milestone terms and financing impact, together with Fortress’s voting control and related-party arrangements.