Estrella Immunopharma, Inc. quarterly report, Q3 FY2022

Business context and reporting period

This unaudited Form 10-Q covers the quarter and nine months ended September 30, 2022. The registrant is TradeUP Acquisition Corp., a blank-check company and shell company—not yet the combined Estrella Immunopharma business. It had no operating revenue and had not commenced operations. Its activities were limited to public-company costs and searching for and pursuing a business combination.

On September 30, 2022, TradeUP entered into a merger agreement with Estrella Biopharma, Inc., a preclinical-stage cell-therapy company. At closing, Estrella would become a wholly owned subsidiary and the combined company would be named Estrella Immunopharma, Inc. The filing describes the transaction as proposed, not completed.

Financial performance and position

  • Revenue and margins: No operating revenue; operating margins are not meaningful. The company expects no operating revenue before a business combination.
  • Net loss: $344,863 for Q3 2022, versus $107,547 for Q3 2021. For the first nine months of 2022, net loss was $845,701, versus $111,921 from inception through September 30, 2021; the latter is not a like-for-like nine-month comparison.
  • Q3 expense drivers: Formation and operating costs of $523,518 and franchise taxes of $25,658, partly offset by $204,313 of trust-account dividends. Nine-month figures were $1,044,023, $73,858 and $272,180, respectively.
  • Cash flow: Operating cash use was $903,716 in the first nine months of 2022. No investing cash flow was reported for that period; financing provided $498,600 from related-party notes. Cash decreased by $405,116 to $73,752.
  • Assets and liquidity: Total assets were $45.62 million, including $45.46 million in the trust account, versus total liabilities of $2.29 million. Working capital deficit was $575,002. Trust funds are primarily reserved for the business combination or public-share redemptions and are not ordinary operating liquidity.
  • Debt and obligations: The company had $498,600 outstanding under unsecured, non-interest-bearing related-party notes, payable at the earlier of the business combination or maturity; lenders may elect conversion at $10 per share. A further $1.55 million deferred underwriters’ fee is payable upon a completed business combination. The company reported no long-term debt or lease obligations.

Material changes and transaction developments

  • Q3 net loss increased from the prior-year quarter, chiefly reflecting higher formation and operating costs; trust-account dividends also increased.
  • The merger agreement provides Estrella stockholders aggregate consideration of $325 million in newly issued company shares, calculated at $10 per share, subject to the agreement’s terms. A registration statement on Form S-4 was filed October 17, 2022.
  • The company’s business-combination deadline was January 19, 2023. If no combination is completed by then, it must cease operations, redeem public shares from the trust account and liquidate, subject to applicable requirements; warrants would expire worthless.

Outlook, risks and unusual items

  • Going concern: Management said the low cash balance, working capital deficit, ongoing costs and looming combination deadline raise substantial doubt about the company’s ability to continue as a going concern. Its plans rely on related-party notes and potential working-capital loans; success in completing a combination by the deadline was not assured.
  • Control weakness: Management concluded disclosure controls were ineffective as of September 30, 2022, citing a material weakness in accounting for complex equity instruments and a restatement related to redeemable-share classification. It described plans for additional training and review.
  • Redemption-related tax risk: A new federal 1% excise tax could apply to certain stock repurchases or redemptions after December 31, 2022, potentially reducing cash available for a transaction.
  • Other disclosures: The company reported no material legal proceedings and no material changes to previously disclosed risk factors. It noted potential COVID-19 effects were not readily determinable. No specific financial guidance was provided.

Important facts for investors to verify

  1. Current status, conditions and expected timing of the proposed merger, including shareholder approval, redemptions, financing and final transaction documentation.
  2. Available cash outside the trust account, further related-party funding and the consequences if the January 19, 2023 deadline is not met.
  3. The S-4’s complete pro forma capitalization, dilution, ownership and redemption scenarios, and any transaction-related financing.
  4. Details and remediation progress for the material weakness and the redeemable-share classification restatement.
  5. The amount and treatment of any excise tax, deferred underwriters’ fee and other transaction costs at closing.