FIRST CAPITAL INC quarterly report, Q1 FY2020

Business context and reporting period

First Capital, Inc. is a bank holding company for First Harrison Bank, serving primarily the Louisville, Kentucky metropolitan area. This unaudited Form 10-Q covers the three months ended March 31, 2020; income and cash-flow figures are compared with Q1 2019, and balance-sheet figures with December 31, 2019. Amounts below are in millions unless stated otherwise.

Financial performance and condition

MetricQ1 2020 / March 31, 2020Comparable period / prior year-end
Interest income$7.674$7.658 in Q1 2019
Net interest income$7.206$7.202 in Q1 2019
Provision for loan losses$0.351$0.450 in Q1 2019
Noninterest income$1.456$1.505 in Q1 2019
Noninterest expense$5.825$5.665 in Q1 2019
Net income attributable to First Capital$2.094; $0.63 diluted EPS$2.147; $0.64 diluted EPS in Q1 2019
Operating cash flow$4.532$4.931 in Q1 2019
Total assets$831.2$827.5 at December 31, 2019
Loans, net$465.3$466.5 at December 31, 2019
Deposits$722.6$722.2 at December 31, 2019
Cash and cash equivalents$59.7$51.4 at December 31, 2019
Stockholders’ equity attributable to the Company$102.8$98.8 at December 31, 2019
  • Q1 2020 tax-equivalent interest-rate spread was 3.77%, down from 3.86% in Q1 2019. The average tax-equivalent yield on interest-earning assets declined to 4.10% from 4.19%.
  • The allowance for loan losses was $5.307 million, up from $5.061 million at year-end; nonperforming loans were $1.733 million, down from $1.778 million.
  • Cash flows were $4.200 million provided by investing activities and $0.370 million used in financing activities. The filing reports deposits as the principal funding source; it does not present a separate outstanding debt balance. The Bank reported additional FHLB borrowing capacity.
  • The Bank’s Community Bank Leverage Ratio was 10.45% at March 31, 2020, and it was considered well-capitalized. The quarterly dividend was $0.24 per share, versus $0.23 in Q1 2019.

Material changes versus the prior comparable period

  • Net income attributable to First Capital declined by $53,000, while diluted EPS fell by $0.01. Higher net interest income after provision was offset by lower noninterest income and higher noninterest expense.
  • Noninterest income included a $394,000 unrealized loss on an equity investment, compared with a $131,000 gain in Q1 2019. Higher loan-sale gains and ATM/debit-card fees partly offset the change.
  • Compensation and benefits expense rose $460,000; total noninterest expense increased $160,000. The 2019 period included a $195,000 net loss on foreclosed real estate; Q1 2020 had no foreclosed real estate at quarter-end.
  • Net loans declined $1.2 million from year-end, with commercial real estate loans up $7.6 million and residential mortgage loans down $3.9 million. Cash increased $8.4 million, primarily reflecting excess liquidity from loan and investment paydowns.
  • Equity increased primarily from a $2.6 million after-tax rise in unrealized gains on available-for-sale securities and retained earnings. The separate equity investment fell in fair value to $1.352 million from $1.746 million at year-end.

Outlook, management commentary, risks and unusual items

  • Management stated the full financial impact of COVID-19 was unknown and warned that economic conditions could materially affect estimates, including expected credit losses. The loan-loss provision included higher qualitative factors associated largely with COVID-19 uncertainty.
  • As of May 6, 2020, the Bank had approved COVID-related payment extensions on approximately 11.7% of loan-portfolio balances, mainly commercial real estate relationships. Extensions generally ran one to three months and could extend to six months; additional modifications were expected in Q2.
  • As of May 6, the Bank had received SBA authorizations for approximately $44.6 million in Paycheck Protection Program loans and had disbursed approximately $41.9 million. Management expected related fee income to benefit results as recognized over the loan terms. These are post-quarter developments.
  • Interest rates fell sharply in March 2020. The filing warns that pandemic-related economic disruption, borrower repayment capacity, collateral values, market volatility, deposit flows, and lower rates may affect results. The Bank’s rate-sensitivity simulations are estimates, not guarantees of actual outcomes.
  • The Company reported no material off-balance-sheet transactions during the quarter and no legal proceedings. It did not provide earnings or other numerical financial guidance.
  • The Company does not intend to early-adopt CECL; as a smaller reporting company, its stated adoption date is fiscal years beginning after December 15, 2022. Management expects adoption to increase the allowance through a one-time retained-earnings adjustment, but the amount is not yet clear.

Important facts for investors to verify

  • Subsequent-quarter loan deferrals, borrower performance after relief periods, and any resulting changes in delinquencies, criticized loans, charge-offs, or allowance needs.
  • PPP loan disbursements, forgiveness, fee recognition, and related funding or operational risks.
  • Whether the COVID-related credit assumptions and the $5.307 million allowance adequately reflect portfolio concentration in local real estate and commercial lending.
  • Effects of continued low interest rates on net interest income, deposit pricing, securities values, and the rate-sensitivity estimates.
  • Liquidity and capital trends, including actual FHLB borrowing capacity and any constraints on Bank dividends to the parent.