GD Culture Group Ltd quarterly report, Q1 FY2022

10-Q Summary: Code Chain New Continent Limited

Reporting period: Three months ended March 31, 2022. The filing identifies the registrant as Code Chain New Continent Limited, although the request metadata names GD Culture Group Ltd. The company is a Nevada holding company with substantially all operations conducted in China through Wuge, a variable interest entity focused on digital door signs and related IoT activities.

Financial Results and Position

MetricQ1 2022Q1 2021Change
Revenue$7.62 million$3.38 million+125.3%
Gross profit$2.09 million$3.38 million-38.1%
Gross margin27.4%99.9%Down materially
Operating income (loss)$1.23 million$(14.39) millionImproved by $15.62 million
Operating margin16.2%(425.5%)Improved
Income (loss) from continuing operations$985,876$(15.11) millionImproved by $16.10 million
Net income (loss)$985,876$(26.34) millionImproved by $27.33 million
Basic and diluted EPS$0.02$(0.80)Improved
Cash flow from operating activities$(2.46) million$394,702Declined
  • Revenue consisted entirely of Wuge digital door signs. Management attributed the increase to greater promotion of the product.
  • Cost of revenue increased to $5.53 million from $4,793, causing gross profit to decline despite higher sales.
  • SG&A decreased to $856,535 from $17.76 million, primarily because of lower employee compensation. The prior-year expense included significant stock-based employee compensation.
  • Cash and cash equivalents were $12.20 million at March 31, 2022, down from $14.59 million at December 31, 2021. Approximately $12.00 million was held at PRC financial institutions and $202,781 at a U.S. institution.
  • Total assets were $48.15 million and total liabilities were $15.06 million. Current assets were $15.37 million versus current liabilities of $15.05 million, implying approximately $317,000 of net working capital.
  • The company reported no short-term bank loans at quarter-end. Related-party payables were $466,407, interest-free, unsecured and due on demand.
  • Significant assets included $25.90 million of prepayments for equipment purchases and $6.59 million of goodwill. The filing states that an approximately $1.16 million goodwill impairment charge was recognized during the year ended March 31, 2022, although the specific quarter allocation is not clear.

Cash Flow, Liquidity and Capital Structure

  • Operating cash usage was $2.46 million, driven principally by a $4.25 million reduction in customer deposits, increases in taxes payable and other working-capital movements.
  • Investing cash usage was $6,961, primarily for equipment purchases. There was no financing cash flow during the quarter.
  • Cash decreased by $2.39 million during the quarter, including a positive $79,292 foreign-exchange effect.
  • Management stated that existing cash and expected operating cash flows should meet anticipated needs for at least the next twelve months, but acknowledged that additional financing may be required for changed conditions, acquisitions or strategic investments.
  • Shareholders’ equity was $33.09 million at March 31, 2022. Shares outstanding declined to 38,429,617 from 46,077,110 at December 31, 2021, primarily because 7,647,493 shares related to a terminated digital-currency-mining-machine transaction were cancelled.

Material Changes and Unusual Items

  • The company shifted from a prior-year loss to profitability, but the comparison is substantially affected by the $11.26 million after-tax loss on disposal of discontinued operations and $16.92 million of employee stock compensation recorded in Q1 2021.
  • The former coal, coke, steel and related materials business was disposed of on March 31, 2021 and is presented as discontinued operations. It generated no revenue in Q1 2022 versus $4.89 million in Q1 2021.
  • On February 23, 2022, the company terminated the agreement to acquire digital-currency-mining machines and cancelled 7,647,493 previously issued shares.
  • On April 14, 2022, the company entered into an agreement to issue 7,680,000 shares valued at $1.00 per share to acquire contractual control and economic benefits of Shanghai Yuanma Food and Beverage Management Co., Ltd. The transaction remained subject to shareholder and regulatory approvals.
  • On April 5, 2022, Tianxiang Zhu was appointed Chief Operating Officer and a director, replacing Jianan Liang.

Outlook, Risks and Controls

  • No quantitative revenue, earnings or cash-flow guidance was provided.
  • Management cautioned that Wuge may not achieve sustained market acceptance or profitability and depends heavily on marketing and development partners.
  • Key risks include the PRC VIE structure, which has not been tested in court and could be disallowed by Chinese authorities; PRC restrictions on fund transfers; regulatory and political changes; COVID-19 disruption; cybersecurity threats; intellectual-property claims; customer and supplier concentration; foreign-exchange restrictions; inflation; and limited liquidity.
  • Approximately $4.61 million of the net assets of Makesi WFOE and Wuge were subject to restrictions on transfer as of March 31, 2022.
  • The company stated that its disclosure controls and procedures were not effective as of March 31, 2022. It reported no material changes to internal control over financial reporting during the quarter.
  • The company disclosed no legal proceedings or material commitments and contingencies. Management stated that ordinary-course claims are not expected to have a material adverse effect.

Investor Verification Items

  • Confirm that the filing belongs to the intended issuer, because the document identifies Code Chain New Continent Limited rather than GD Culture Group Ltd.
  • Assess whether the increase in digital-door-sign revenue is sustainable and whether the sharp increase in cost of revenue will continue to pressure gross margins.
  • Reconcile operating cash usage with reported net income, particularly the reduction in customer deposits and the large prepayment balances.
  • Review the recoverability of the $6.59 million goodwill balance and the $25.90 million of equipment prepayments.
  • Evaluate the legal, regulatory and cash-transfer risks associated with the Wuge VIE structure and PRC operations.
  • Confirm the status, dilution impact and required approvals for the proposed 7.68 million-share Yuanma transaction.
  • Review the remediation plan for ineffective disclosure controls and procedures.
  • Consider dilution from 9,079,348 warrants exercisable into 4,539,674 shares and 824,000 outstanding options.