LCNB Corp. Q1 2026 Filing Summary
Business Context and Reporting Period
This summary covers the unaudited quarterly report (Form 10-Q) for LCNB Corp. for the period ended March 31, 2026. LCNB Corp. is a bank holding company headquartered in Lebanon, Ohio, operating primarily through its subsidiary, LCNB National Bank. The company focuses on commercial and consumer banking services within Southwest and Central Ohio and Northern Kentucky.
Key Financial Metrics
| Metric | Q1 2026 | Q1 2025 |
|---|---|---|
| Net Income | $4.44 million | $4.61 million |
| Earnings Per Share (Diluted) | $0.31 | $0.33 |
| Net Interest Income | $18.85 million | $16.30 million |
| Net Interest Margin (TE) | 3.83% | 3.25% |
| Provision for Credit Losses | $2.34 million | $0.20 million |
| Net Charge-offs | $2.73 million | $0.04 million |
| Total Assets | $2.24 billion | $2.30 billion (Q1 2025) |
| Total Loans (Net) | $1.68 billion | $1.69 billion (Dec 2025) |
| Total Deposits | $1.84 billion | $1.84 billion (Dec 2025) |
| Shareholders' Equity | $275.82 million | $273.93 million (Dec 2025) |
| Cash and Cash Equivalents | $29.18 million | $21.61 million (Dec 2025) |
Material Changes vs. Prior Period
- Net Income Decline: Net income decreased by approximately 3.6% year-over-year, driven primarily by a significant increase in the provision for credit losses and lower non-interest income.
- Net Interest Income Growth: Net interest income increased by $2.55 million (15.6%) compared to Q1 2025. This was driven by a decrease in the average rate paid on interest-bearing liabilities (specifically IRA and time certificates) and an increase in the average yield on loans.
- Provision for Credit Losses: The provision increased sharply to $2.34 million from $0.20 million in the prior year. This was primarily due to specific reserves and charge-offs related to two unrelated borrowers in the logistics sector, totaling approximately $2.7 million in net charge-offs.
- Non-Interest Income: Decreased by $0.53 million to $4.69 million. The decline was largely due to a strategic decision to retain more residential loan originations on the balance sheet rather than selling them, resulting in lower net gains from sales of loans ($0.20 million vs. $0.84 million).
- Asset Quality: Non-accrual loans increased to 0.19% of total loans from 0.11% at the end of 2025, reflecting the resolution of the logistics sector credits.
Guidance, Outlook, and Risks
- Management Commentary: Management noted that while the logistics sector experienced stress, the overall loan portfolio asset quality remains strong. The company continues to focus on asset/liability management to mitigate interest rate risk.
- Capital Position: LCNB remains "well-capitalized" under regulatory standards. The Common Equity Tier 1 Capital ratio was 11.28% as of March 31, 2026.
- Liquidity: The company maintains strong liquidity with $29.2 million in cash equivalents, $154.1 million in remaining borrowing capacity with the FHLB, and $115.0 million available through correspondent bank lines of credit.
- Market Risk: Interest rate sensitivity analysis (IRSA) indicates that net interest income would increase under both rising and falling rate scenarios (up to 300 basis points), staying within acceptable risk limits. However, Economic Value of Equity (EVE) analysis shows a negative impact from rising rates, with a 21.86% decrease in EVE under a +300 basis point shock.
- Risks: Key risks include potential increased loan charge-offs, competitive pressure, changes in interest rates, and geopolitical factors affecting the logistics and trade sectors.
Investor Verification Checklist
- Logistics Sector Exposure: Verify the extent of remaining exposure to the logistics sector and the status of the two specific credits that drove the Q1 charge-offs.
- Loan Retention Strategy: Assess the long-term impact of the strategic shift to retain residential loans on the balance sheet versus selling them, and how this affects future non-interest income.
- Deposit Cost Trends: Monitor the sustainability of the lower cost of funds, particularly regarding IRA and time certificates, as the company competes for deposits.
- Allowance Adequacy: Review the Allowance for Credit Losses (ACL) coverage ratio (0.79% of total loans) in light of the recent specific charge-offs and economic forecasts.
- Commercial Real Estate Concentration: Confirm the health of the commercial real estate portfolio, which comprises approximately 64% of total loans, with significant exposure to multi-family and retail sectors.