LAKELAND FINANCIAL CORP quarterly report, Q1 FY2017

Lakeland Financial Corporation — Q1 2017 Form 10-Q

Business context and reporting period. The filing reports consolidated results for the three months ended March 31, 2017, compared with Q1 2016 for income and cash-flow items and with December 31, 2016 for balance-sheet changes. The Company operates through Lake City Bank and other wholly owned subsidiaries. Figures below are in U.S. dollars; financial amounts are in millions unless noted.

Financial performance and position

MetricQ1 2017 / March 31, 2017Comparable period / December 31, 2016
Net interest income$32.1; +12.2%$28.6 in Q1 2016
Net income$14.5; +18.2%$12.3 in Q1 2016
Diluted earnings per share$0.57$0.48 in Q1 2016
Net interest margin3.27%3.25% in Q1 2016, on a fully taxable-equivalent basis
Total assets$4,319.1$4,290.0
Total loans$3,533.1$3,471.7
Total deposits$3,679.4$3,577.9
Total stockholders’ equity$437.1$427.0
  • Revenue and expenses: Noninterest income rose 17.3% to $8.3 million, while noninterest expense rose 15.3% to $20.0 million. The efficiency ratio increased to 49.72% from 48.80%.
  • Profitability: Return on average assets was 1.37% versus 1.30%; return on average equity was 13.63% versus 12.35%.
  • Cash flows: Operating cash flow was $20.8 million; investing cash flow was negative $86.0 million and financing cash flow was positive $9.6 million. Cash and cash equivalents declined $55.7 million to $111.6 million, primarily to fund loan and securities growth.
  • Funding and debt: Short-term borrowings declined to $144.8 million from $230.0 million; long-term borrowings were negligible, and subordinated debentures were $30.9 million. Deposit growth funded balance-sheet expansion, while the Company also used brokered deposits and Federal Home Loan Bank advances.
  • Liquidity and capital: Consolidated Tier 1 leverage ratio was 10.78%; total risk-based capital ratio was 13.16%, and common equity Tier 1 ratio was 11.25%. The Company and Bank remained “well-capitalized.”

Material changes and credit quality

  • Loan growth of $61.5 million was concentrated in commercial and commercial real estate lending. Commercial loans were 88.6% of total loans; management cited commercial lending as a strategic focus. Agricultural loans declined $67.3 million, described as seasonal.
  • Nonperforming assets rose to $11.9 million from $6.9 million; nonperforming loans increased to $11.8 million from $6.7 million. Management attributed the increase mainly to two commercial relationships placed on nonaccrual and one commercial relationship more than 90 days delinquent.
  • The allowance for loan losses was $43.8 million, or 1.24% of loans, compared with 1.26% at year-end. Q1 provision expense was $0.2 million versus none in Q1 2016; net charge-offs were $0.1 million versus $0.3 million.
  • Troubled debt restructurings increased to $17.4 million from $16.0 million, including $7.2 million on nonaccrual. Total impaired loans were $21.7 million, up from $20.7 million.

Management commentary, outlook and risks

  • Management linked higher net interest income primarily to 12.8% growth in average earning assets, led by commercial loans. It described market conditions as generally improved and stable and expressed cautious optimism, while noting that economic conditions across its markets remain challenging.
  • No full-year earnings or revenue guidance is provided. Management expected the effective tax rate to return to historical levels in the remaining 2017 quarters after a Q1 benefit from share-based payment accounting.
  • Q1 tax expense was $5.6 million and the effective tax rate was 27.7%, versus 32.7% in Q1 2016. Adoption of share-based payment guidance generated a $924,000 tax benefit related to vested awards; management cautioned that future tax expense may be more volatile.
  • Interest-rate risk is the Company’s primary market risk. Its modeled 12-month net interest income varied from $118.5 million under a 100-basis-point rate decline (11.14% below base) to $165.7 million under a 300-basis-point increase (24.28% above base). Management cautioned that model assumptions and actual outcomes may differ.
  • Other stated risks include borrower credit quality, economic and real-estate conditions, interest-rate and funding costs, regulatory changes, competition, cybersecurity, and uncertainty in estimating loan-loss reserves. Management considered securities losses primarily interest-rate driven, reported no other-than-temporary impairment in Q1, and said it did not expect to be required to sell securities before recovery.
  • There were no material changes to the risk factors in the 2016 Form 10-K, no material pending legal proceedings beyond routine litigation, and management concluded disclosure controls were effective at March 31, 2017.

Important facts for investors to verify

  • Whether the increase in nonperforming loans and troubled debt restructurings persists, particularly the named commercial exposures and the 90-day-past-due real-estate relationship.
  • Whether loan growth, especially in commercial and commercial real estate portfolios, is accompanied by stable credit quality and adequate allowance coverage.
  • The sustainability of deposit growth and the Company’s reliance on brokered deposits and wholesale borrowing to support lending and interest-rate positioning.
  • How the one-time $924,000 share-based payment tax benefit affects comparisons with later quarters and whether the effective tax rate returns to historical levels as management expects.
  • Whether actual net interest income and funding costs track the filing’s interest-rate simulation; the model is assumption-dependent and is not a forecast.