Liveone, Inc. quarterly report, Q1 FY2015

LiveOne, Inc. (metadata) — filing summary

Filing identity: The supplied filing is a Form 10-Q for Loton, Corp., not Liveone, Inc. It covers the three months ended June 30, 2014, and was signed August 19, 2014. The company changed its fiscal year-end to March 31 in connection with its April 2014 merger, so the filing’s “Q1” label should be understood as the quarter ended June 30. Financial statements are unaudited.

Business context and reporting period

On April 28, 2014, Loton completed a reverse merger that made KoKo Parent its wholly owned subsidiary and shifted its primary business to the KOKO live-music venue and nightclub in Camden, London. The operating business is conducted through Obar Camden; Loton’s indirect interest in Obar Camden Holdings Limited (OCHL) was 50% at quarter-end. The filing says a proposed transfer of the other 50% to the company was conditional on UK tax clearances and definitive documents and had not closed. The company abandoned its prior business plan.

Financial metrics

MetricQuarter ended June 30, 2014Comparable 2013 period
Revenue$1.847 million$1.629 million
Gross profit / gross margin$1.568 million / 84.9%$1.376 million / 84.5%
Operating expenses$3.661 million$1.132 million
Operating income (loss)($2.093 million)$244,564
Net income (loss) attributable to Loton shareholders($1.527 million); EPS ($0.06)$91,317; EPS $0.01
Operating cash flow($1.371 million)$432,248
Investing cash flow$68,040($4,862)
Financing cash flow$986,911($549,920)

Revenue rose 13.4%. Management attributed the increase mainly to stronger live-event and Saturday-night sales, partly offset by fewer corporate events; the number of events was unchanged. Gross margin improved modestly, which management attributed principally to liquor margins. Operating costs surged, especially due to $1.376 million of merger transaction costs, along with consulting, selling, management-service, and general expenses.

At June 30, cash was $428,586, down from $731,208 at March 31. Current assets were $1.658 million and current liabilities $4.059 million, producing negative working capital of approximately $2.402 million, consistent with management’s disclosure. Total liabilities were $6.251 million and total equity was a deficit of $3.411 million. Related-party notes payable were $1.901 million on the balance sheet; the notes describe $525,000 of Trinad Capital Master Fund notes and a separate $1.376 million note to JJAT for merger expenses. The filing reports $1.401 million of related-party note proceeds during the quarter. The long-term lease commitment was approximately $13.451 million in future minimum payments, as presented in the filing.

Cash used in operations and the quarterly loss were partly offset by related-party financing. Cash-flow data includes $85,608 of cash acquired in the merger. The filing reports no interest paid during the quarter. It does not provide a clear standalone operating-cash-flow outlook.

Material changes, outlook, risks, and unusual items

  • Merger and ownership: The April 28 reverse merger changed the company’s business and financial reporting basis. Consolidated statements include a 50% non-controlling interest in OCHL; the proposed acquisition of the remaining interest was not assured.
  • Liquidity and funding: Management said the company depended on capital investment, other financing, and cash generated by OCHL to fund operations, debt service, and its plan. It warned that unavailable or unacceptable financing, or insufficient operating cash, could prevent implementation of the plan and materially harm the business.
  • Strategy: Management described ambitions to expand KOKO’s live-entertainment brand into other markets and develop sponsorship, advertising, digital, and content opportunities. These are plans, not quantified guidance; the filing gives no financial forecast.
  • Related-party costs and debt: The filing reports $1.376 million in merger transaction expenses recorded as acquisition professional costs and a related-party note. It also reports related-party management services, including amounts under a Trinad agreement, and consulting arrangements paid in restricted shares.
  • Controls: Management concluded disclosure controls were ineffective at June 30, citing two material weaknesses: lack of written internal-control documentation and insufficient segregation of accounting duties. No material changes to internal control were identified during the quarter.
  • Other risks and contingencies: Risks cited include limited cash and a history of losses, need for additional capital, venue expansion and operating risks, seasonality, competition, staffing, and economic uncertainty. The company reported no material legal proceedings and no reportable subsequent events; it said it had no material capital-expenditure commitments or material off-balance-sheet arrangements.
  • Filing status: The cover page marked “No” to whether the company had filed all required Exchange Act reports during the prior 12 months (or applicable shorter period).

Important facts for investors to verify

  • Confirm the issuer identity: the document is for Loton, Corp., despite the request metadata naming Liveone, Inc.
  • Verify the status and terms of the proposed transfer of the remaining 50% of OCHL, including UK tax-clearance conditions and any subsequent closing.
  • Reconcile related-party debt and cash proceeds, including the $1.376 million JJAT note, $525,000 of Trinad notes, and the $1.401 million financing cash-flow figure.
  • Assess the company’s ability to fund near-term obligations given $428,586 of cash, approximately $2.402 million of negative working capital, and the disclosed dependence on financing and operating cash.
  • Review the merger-related charges, equity compensation and share dilution; shares outstanding were 37,762,500 at June 30 and 38,320,000 as of August 8, 2014.
  • Check the filing’s reporting-compliance status and whether management remedied the two material weaknesses. Also note the tax provision is stated as $45,880 in the financial statements but $45,890 in MD&A.