Mama's Creations, Inc. annual report, FY2020

MamaMancini’s Holdings, Inc. — Form 10-K Summary

Reporting period: Fiscal year ended January 31, 2020. Although the request identifies “2019 Q4,” this is an annual filing, not a quarter-only report. The filing’s registrant is MamaMancini’s Holdings, Inc.

Business context

The company manufactures and distributes prepared foods, including meatballs, meat loaf, chicken, sausage products and pasta entrees. Approximately 90% of products were produced by its wholly owned subsidiary, JEFE, with the remainder outsourced. Sales are concentrated in grocery and mass-market retailers, with additional QVC sales. The company also began marketing meatless products under a licensing arrangement with Beyond Meat and planned sales of plant-based meatballs in the quarter following the reporting period.

Financial performance

MetricYear ended Jan. 31, 2020Year ended Jan. 31, 2019, revisedChange
Net sales$34.84 million$28.47 million+22%
Gross profit$11.07 million$9.89 million+12%
Gross margin31.8%34.8%Down about 3 percentage points
Operating expenses$8.99 million$8.43 million+7%
Income from operations$2.08 million$1.47 million+42%
Interest and debt-discount amortization$550,730$1.02 millionDown $464,286
Net income$1.53 million$453,499More than tripled
Basic / diluted EPS$0.05 / $0.04$0.01 / $0.01Improved

Management attributed the net-income improvement primarily to higher sales and lower other expenses. Gross margin declined due to approximately $255,000 of additional depreciation associated with plant-capacity additions and a less favorable product mix. Operating expenses rose in dollars, mainly from freight, commissions and professional fees, but fell as a share of sales, from about 30% to 26%. No income tax provision was recorded; the filing reports a full valuation allowance against deferred tax assets.

Cash flow, liquidity and debt

  • Operating cash flow: $1.81 million, compared with $1.44 million in the prior year.
  • Investing cash flow: $268,106 used, principally for fixed assets; the prior-year outflow was $1.03 million. Capital spending relates to the plant expansion and capacity-efficiency project.
  • Financing cash flow: $1.76 million used, including $2.06 million of term-loan repayments, partly offset by $385,314 of net line-of-credit borrowings.
  • Cash: $393,683 at year-end, down from $609,409. Current assets were $5.62 million and current liabilities $4.21 million, yielding working capital of $1.41 million and a current ratio of approximately 1.34.
  • Borrowings: At January 31, 2020, the balance sheet reported a $2.997 million line of credit, a $423,799 current term-loan balance, and $641,844 of related-party notes. Finance-lease liabilities totaled $420,360; operating-lease liabilities totaled $1.50 million. The debt maturity schedule lists $4.08 million of debt excluding debt discount and leases.
  • The M&T Bank credit line was increased to $4.0 million and extended to June 30, 2022. The facility and term loan bear interest at LIBOR plus four percentage points, are secured by company assets, and include covenants; CEO Carl Wolf provides a limited guarantee. The company said the new financing initially carried an estimated rate of 6.5%, versus more than 12.5% on replaced financing.

Management believed expected revenue growth and expense control would make cash resources sufficient through fiscal 2021, but cautioned that additional financing might be needed for growth and strategic objectives and might not be available on acceptable terms.

Changes, outlook and material risks

  • Prior-period revision: Fiscal 2019 figures were revised after a customer billing error overstated revenue and supplies were incorrectly classified as inventory. The revision reduced reported fiscal 2019 revenue, assets and net income by $47,738, $96,549 and $96,549, respectively; revised net income is $453,499. The filing states that operating cash flow was unchanged.
  • Customer concentration: Three customers represented approximately 46%, 11% and 10% of fiscal 2020 gross sales. The three largest customers represented 34%, 16% and 8% of gross receivables at year-end.
  • COVID-19: The company warned that pandemic-related facility closures, labor absences, supply interruptions, shipping restrictions or customer disruption could adversely affect production, demand, results and liquidity. The filing does not quantify the pandemic’s financial impact.
  • Subsequent financing: On April 21, 2020, M&T Bank approved a $330,000 Paycheck Protection Program loan. It has a two-year term, 1% interest, and initial six-month deferral of principal and interest. Some or all may be forgiven if applicable payroll, employment and other conditions are met.
  • Controls: Management concluded disclosure controls and internal control over financial reporting were ineffective and identified material weaknesses, including limited segregation of duties and limited information-processing controls. Management said remediation depended partly on available funding and reported plans to add accounting staff and strengthen procedures.
  • Other risks and commitments: The company cited competition, variable consumer demand, food-price volatility, regulatory and food-safety requirements, and dependence on maintaining the “all natural” product designation. Royalty expense was $463,540, under a recipe-license agreement with royalties based on net sales.
  • The company reported no litigation believed to be materially adverse. Its auditor issued an unqualified opinion on the financial statements; the auditor did not opine on internal-control effectiveness.

Important facts for investors to verify

  • Review the revised fiscal 2019 financial statements and the underlying customer billing and inventory-classification errors.
  • Assess customer concentration, receivable collection and the effect of the $1.08 million increase in accounts receivable on cash conversion.
  • Confirm borrowing availability, covenant compliance, interest-rate exposure, debt maturities and the collateral and guarantee provisions.
  • Track gross-margin recovery, plant utilization and whether anticipated operating efficiencies materialize.
  • Monitor COVID-19 effects and whether the PPP loan qualifies for forgiveness; the filing provides no quantified pandemic impact.
  • Evaluate remediation of the disclosed material weaknesses and whether added accounting resources improve reporting controls.
  • Consider potential dilution: the filing reports 6.06 million outstanding warrants and 914,000 options as of April 15, 2020.