Mastercraft Boat Holdings, Inc. quarterly report, Q3 FY2017

Business Context and Reporting Period

MCBC Holdings, Inc. designs and manufactures recreational sport boats under the MasterCraft and NauticStar brands, selling primarily through independent dealers. This Form 10-Q reports the fiscal third quarter and nine months ended April 1, 2018, compared with April 2, 2017. Although the request identifies “2017 Q3,” the filing period is fiscal 2018 Q3. NauticStar results are included from its October 2, 2017 acquisition.

Key Financial Metrics

MetricThree Months Ended April 1, 2018Prior Comparable PeriodNine Months Ended April 1, 2018Prior Comparable Period
Net sales$93.8 million$58.5 million$237.3 million$170.3 million
Gross profit$24.4 million$14.9 million$62.5 million$47.0 million
Gross margin26.0%25.5%26.3%27.6%
Operating income$15.2 million$4.3 million$37.0 million$23.0 million
Net income$11.5 million$2.2 million$26.5 million$13.3 million
Diluted EPS$0.61$0.12$1.42$0.71
Adjusted EBITDA$17.3 million$9.6 million$43.8 million$31.9 million
Adjusted EBITDA margin18.4%16.4%18.5%18.7%

For the quarter, sales increased 60.4%, operating income increased 254.5%, and net income increased approximately 411%. For the nine-month period, sales increased 39.3%, operating income increased 61.4%, and net income increased 99.9%.

  • MasterCraft generated quarterly sales of $69.3 million and nine-month sales of $192.5 million. Unit volume increased 8.5% for the quarter and 7.8% year to date.
  • NauticStar contributed $24.6 million of quarterly sales, $44.8 million of nine-month sales, and 628 quarterly units and 1,154 year-to-date units.
  • Nine-month operating cash flow was $36.3 million, compared with $21.2 million in the prior-year period.
  • Capital expenditures were $2.6 million for the nine-month period.
  • Cash used in investing activities was $83.0 million, primarily reflecting the $80.5 million NauticStar acquisition payment.
  • Cash and cash equivalents were $8.5 million at April 1, 2018, versus $4.0 million at June 30, 2017.
  • Total debt was $86.0 million, including $87.7 million of gross senior secured term debt and no revolving-credit borrowings. Long-term debt, net of current maturities and issuance costs, was $80.9 million.
  • The company had $30.0 million of revolving-credit availability and stated that it was in compliance with all debt covenants.

Material Changes Versus the Prior Comparable Period

  • The October 2017 NauticStar acquisition materially increased consolidated sales, assets, debt, goodwill, intangible assets, and operating expenses. The preliminary purchase price was $80.5 million, including $37.1 million of goodwill and $36.0 million of identifiable intangible assets.
  • Quarterly gross margin improved because of reduced retail rebate activity, favorable MasterCraft mix and pricing, partly offset by NauticStar’s lower gross margin. Nine-month gross margin declined because NauticStar’s margin was in the high-teens.
  • General and administrative expense declined because prior-year litigation and advisory costs related to Malibu Boats were no longer incurred. The litigation had been settled in fiscal 2017. Acquisition-related costs partially offset the reduction.
  • Interest expense increased to $0.9 million for the quarter and $2.5 million for the nine months because of higher term-loan balances.
  • Operating expenses as a percentage of sales improved to 9.8% for the quarter from 18.2% and to 10.7% for the nine months from 14.1%, reflecting sales growth and operating leverage.
  • Inventory increased to $20.3 million from $11.7 million at June 30, 2017, while accrued expenses and other current liabilities increased to $30.3 million from $21.4 million.

Guidance, Outlook, Risks, and Unusual Items

Management did not provide a specific quantified fiscal 2018 revenue or earnings guidance figure in the filing. Management expects continued growth, margin expansion, and operating momentum, supported by new products, limited used-boat inventory, consumer demand, operational efficiencies, and the complementary NauticStar portfolio. Management believes cash from operations and potential revolving-credit borrowings will fund working capital and capital expenditures for at least the next 12 months.

  • Key risks include economic conditions, consumer demand and confidence, consumer preferences, competition, dealer dependence, manufacturing levels, the company’s fixed-cost base, new-product execution, weather, foreign exchange, and availability of dealer and consumer credit.
  • Seasonality is significant, with most sales occurring during the peak boating season. Product mix, optional features, dealer incentives, flooring subsidies, and weather can materially affect revenue and margins.
  • Integration of NauticStar remains a key execution risk. The acquisition valuation and purchase-price allocation were preliminary as of the filing date, with finalization expected in the fourth quarter of fiscal 2018.
  • The Tax Cuts and Jobs Act produced provisional tax effects. The nine-month effective tax rate was 23.2%, compared with the 28.1% blended federal statutory rate. Final transition adjustments had not yet been completed and could differ from the provisional amounts.
  • The company adopted certain inventory and stock-compensation accounting updates without a material impact. It expects to adopt the new revenue-recognition standard beginning July 1, 2018, which may change the timing of dealer-promotion and rebate recognition; the cumulative revenue recognized for each transaction is not expected to change.
  • Unusual items included $1.7 million of acquisition and transaction expenses, a $0.5 million acquisition-related inventory step-up adjustment, and $0.9 million of stock-based compensation for the nine-month period. Prior-year results included $5.9 million of Malibu litigation-related charges.
  • No legal proceedings were reported for the quarter, no material risk-factor changes were disclosed, and management concluded that disclosure controls were effective at a reasonable assurance level.

Investor Verification Items

  • Verify the final NauticStar purchase-price allocation, including goodwill, intangible-asset values, amortization, and any measurement-period adjustments.
  • Assess whether NauticStar’s lower gross margin dilutes consolidated margins and whether MasterCraft pricing, mix, and rebate reductions are sustainable.
  • Monitor debt repayment, interest-rate exposure, covenant compliance, and utilization of the $30.0 million revolving facility.
  • Reconcile reported GAAP earnings with Adjusted EBITDA and Adjusted net income, particularly acquisition costs, stock compensation, amortization, and other excluded items.
  • Evaluate working-capital trends, especially inventory growth, dealer receivables, warranty accruals, and accrued dealer incentives.
  • Review the final effects of the Tax Cuts and Jobs Act and the adoption of the new revenue-recognition standard.
  • Confirm future sales and earnings guidance, as the filing provides qualitative outlook commentary but no clear quantified fiscal 2018 guidance range.