Meridian Corp annual report, FY2021

Meridian Corporation 2021 Form 10-K Summary

Business context and reporting period

Meridian Corporation is a Pennsylvania bank holding company operating through Meridian Bank and subsidiaries covering commercial banking, mortgage banking, wealth management, title services, and equipment finance. Its primary markets are the Delaware Valley tri-state region and Central Maryland. The filing covers the fiscal year ended December 31, 2021, rather than a standalone fourth quarter, although certain fourth-quarter items are disclosed.

Meridian had $1.7 billion of total assets, 413 employees, six full-service branches, and 19 additional offices at year-end. Common stock traded on Nasdaq under the symbol MRBK.

Key financial metrics

Metric20212020Change
Total assets$1.713 billion$1.720 billionDown $6.8 million
Total deposits$1.446 billion$1.241 billionUp 16.5%
Loans and leases, gross$1.467 billion$1.519 billionDown 3.5%; portfolio loans grew
Net loans, after allowance$1.368 billion$1.267 billionUp 7.9%
Net interest income$63.1 million$49.0 millionUp 28.8%
Non-interest income$88.0 million$86.9 millionUp 1.2%
Net income$35.6 million$26.4 millionUp 34.6%
Diluted earnings per share$5.73$4.27Up 34.2%
Net interest margin3.77%3.40%Up 37 basis points
Efficiency ratio68.65%68.48%Broadly stable
Return on average assets2.06%1.78%Improved
Return on average equity23.74%21.33%Improved

Profitability, revenue mix, cash flow, debt, and liquidity

  • Net interest income benefited from loan growth, PPP loan forgiveness fees, lower deposit costs, and a $5.2 million decline in interest expense. Average loans increased $168.1 million year over year.
  • Provision for loan losses declined to $1.1 million from $8.3 million as economic and loan-deferral factors improved, partially offset by a $1.4 million specific reserve on a non-performing commercial relationship.
  • Mortgage banking income was $75.9 million versus $76.5 million. Mortgage originations declined to $2.29 billion from $2.37 billion, and the gain-on-sale margin fell 48 basis points. Lower mortgage fair values and derivative results were substantially offset by improved hedging gains.
  • SBA loan income increased to $6.9 million from $2.6 million, supported by $67.2 million of SBA 7(a) loan sales. Wealth management income increased 24.6% to $4.8 million, reflecting higher assets under management.
  • Non-interest expense increased 11.4% to $103.7 million, primarily from salaries and benefits, technology investment, advertising, travel, training, and one-time professional fees.
  • Net cash provided by operating activities was $165.1 million, compared with cash used of $158.5 million in 2020. Investing activities used $140.5 million, principally from net loan growth and securities purchases. Financing activities used $37.9 million.
  • Cash and cash equivalents declined to $23.5 million from $36.7 million. Management reported available liquidity of $262.9 million, compared with $408.8 million in 2020.
  • Year-end short-term borrowings were $41.3 million, versus $106.9 million, and long-term debt declined to zero from $165.5 million. Subordinated debentures totaled $40.5 million.
  • FHLB borrowing capacity was $505.4 million, with $41.3 million borrowed and $131.5 million of letters of credit outstanding. Additional disclosed funding sources included $39 million of unsecured federal funds lines, $255.4 million through CDARS, and $449.3 million through brokered CDs.
  • Unfunded loan commitments were $512.6 million, including $486.6 million of commitments to fund loans and lines of credit and $26.0 million of letters of credit.

Material changes versus the prior comparable period

  • Portfolio loans and leases increased to $1.386 billion from $1.290 billion, driven by small business loans, commercial real estate, commercial and industrial loans, and equipment leases.
  • PPP loans declined to $90.2 million from $203.5 million as borrowers received forgiveness. Approximately 78% of PPP loans were forgiven during 2021, and approximately $2 million of PPP fees remained to be recognized at year-end.
  • Deposits increased $205.1 million, led by non-interest-bearing, checking, money market, and savings accounts. Time deposits declined $52.3 million.
  • Asset quality weakened at year-end. Non-performing loans increased to $23.0 million from $7.9 million, and non-performing assets to total assets increased to 1.34% from 0.46%, primarily because a $13.8 million commercial relationship became non-performing.
  • The allowance for loan and lease losses increased to $18.8 million from $17.8 million, while net charge-offs remained low at $79 thousand, or 0.01% of average loans.
  • Stockholders’ equity increased to $165.4 million from $141.6 million. Book value per share increased to $27.07 from $23.08, and tangible book value per share increased to $26.37 from $22.35.
  • Meridian repurchased 28,202 shares during October and November 2021 at an average price of $29.91. Approximately 80,837 shares remained authorized for repurchase at year-end.
  • The quarterly dividend increased to $0.20 per share from $0.125. The company also declared a $1.00 per-share special dividend in February 2021 and another $1.00 per-share special dividend in January 2022.

Guidance, outlook, management commentary, risks, and unusual items

  • The filing does not provide formal earnings, revenue, margin, or balance-sheet guidance. Management emphasizes continued organic growth, expansion of commercial lending and equipment finance, core deposit growth, technology investment, and opportunistic acquisitions.
  • Management states that the remaining COVID-19 loan deferrals totaled $2.4 million at December 31, 2021 and expired by January 31, 2022 without further deferral or modification. PPP forgiveness and related fee recognition remain relevant to future results.
  • Interest-rate risk is material. The company describes its balance sheet as narrowly liability-sensitive through two years. Its model indicated a modest negative effect on next-twelve-month net interest income from a 100- or 200-basis-point rate increase, but a positive effect from a 300-basis-point increase.
  • Mortgage revenue is exposed to higher rates, reduced refinancing activity, secondary-market conditions, gain-on-sale margins, servicing-right valuations, and repurchase or indemnification claims.
  • Commercial real estate represented approximately 37% of loans held for investment, and the company has material exposure to construction, commercial real estate, small businesses, and regional real estate markets.
  • The company identified a $3.2 million mortgage repurchase reserve at year-end. Six loans totaling $1.3 million were repurchased during 2021.
  • Meridian expects adoption of the CECL credit-loss standard on January 1, 2023 but had not estimated its financial impact. It adopted the new lease standard on January 1, 2022, recording approximately $10.6 million of operating lease liabilities and $10.8 million of right-of-use assets.
  • Meridian reported no material legal proceedings, no material cybersecurity losses to date, and effective disclosure controls and internal control over financial reporting. The independent auditor issued an unqualified opinion.
  • The principal risks include economic and credit deterioration, commercial real estate concentration, interest-rate and liquidity risk, deposit outflows, mortgage-market volatility, cybersecurity and third-party systems, regulatory changes, capital requirements, COVID-19 effects, acquisition execution, and the subjective estimation of loan-loss reserves and fair values.
  • The bank was categorized as well capitalized. The Corporation’s Tier 1 leverage ratio was 9.39%, and the Bank’s was 11.51%, compared with an 8.00% well-capitalized threshold under the applicable CBLR framework.

Most important facts an investor should verify

  • Whether the increase in non-performing loans, including the $13.8 million commercial relationship, persists or requires additional provisions and charge-offs.
  • The sustainability of 2021 earnings after the effects of PPP forgiveness fees, mortgage hedging gains, securities activity, and other fair-value changes.
  • Current mortgage originations, pipeline volumes, gain-on-sale margins, servicing-right valuations, and repurchase reserve adequacy.
  • Deposit retention, funding costs, available liquidity, FHLB collateral capacity, and the effect of the $512.6 million of unfunded commitments.
  • The effect of changing interest rates on net interest margin, deposit pricing, loan demand, mortgage production, securities values, and accumulated other comprehensive income.
  • The eventual impact of CECL adoption on the allowance, retained earnings, capital ratios, and reported earnings.
  • Whether dividends and share repurchases remain sustainable given regulatory restrictions, capital needs, asset quality, and the parent company’s reliance on Bank dividends.