Business context and reporting period
This is TapImmune Inc.’s unaudited Form 10-Q for the quarter ended March 31, 2013. The filing identifies the registrant as TapImmune Inc., not Marker Therapeutics, Inc.; investors should verify the entity and filing match the intended company. TapImmune described itself as a development-stage biotechnology company developing TAP-based cancer immunotherapies and infectious-disease vaccines. It reported no revenue.
Key financial metrics
| Metric | Q1 2013 / March 31, 2013 | Comparable period / prior year-end |
|---|---|---|
| Revenue | None reported | None reported in Q1 2012 |
| Operating expenses | $1.041 million | $672,000 in Q1 2012 |
| Net loss | $1.076 million; $0.01 per share | $599,000; $0.01 per share in Q1 2012 |
| Cash used in operations | $471,000 | $332,000 in Q1 2012 |
| Cash | $4,436 | $50,679 at December 31, 2012 |
| Current assets | $151,356 | $104,212 at December 31, 2012 |
| Current liabilities | $5.652 million | $5.771 million at December 31, 2012 |
| Working capital deficit / stockholders’ deficit | $5.501 million | Working capital deficit was also $5.501 million at March 31, 2013, as stated in the filing |
| Convertible notes payable | $1.964 million carrying value | $1.376 million at December 31, 2012 |
| Derivative liabilities | $993,893 | $1.475 million at December 31, 2012 |
Q1 financing activities provided $425,000, including $235,951 from share issuance and $80,500 in related-party advances; cash nevertheless fell by $46,243. No meaningful margin measure is applicable given the absence of revenue. The filing gives no clear consolidated total-debt figure beyond the individual liability balances.
Material changes versus Q1 2012
- Net loss increased about 80%, from $599,000 to $1.076 million, and operating expenses rose from $672,000 to $1.041 million.
- Interest and financing charges increased to $335,000 from $97,000, primarily due to accretion of convertible-note discounts.
- Research and development expense increased to $243,000 from $115,000, which management attributed mainly to higher accrued technology licensing fees. General and administrative expense rose to $207,000 from $142,000, while stock-based consulting expense declined to $68,000 from $134,000.
- The quarter included a $526,193 gain from changes in fair value of derivative liabilities, offset in part by a $574,259 loss on debt settlement. These noncash and financing-related items materially affected reported results.
- Shares outstanding rose to 87,571,984 at quarter-end from 76,402,958 at December 31, 2012; the filing reported 92,728,474 shares outstanding as of May 9, 2013.
Outlook, risks, contingencies and unusual items
- Going concern: Management reported substantial doubt about the company’s ability to continue as a going concern. It depended on new financing, debt-holder accommodations and potential partnerships; it said there was no certainty adequate funding could be secured. Management estimated approximately $5 million would be needed over 24 months, assuming one Phase I trial, and anticipated no sales revenue in the next 12 months.
- Clinical development: The filing says the Mayo Clinic HER2/neu breast-cancer Phase I trial was underway, with interim safety review of the first five patients reported successful. Management expected interim data in the following months. The company also described ongoing preclinical infectious-disease work and plans to pursue grant funding and strategic partners. These are forward-looking plans, not assured outcomes.
- Debt defaults: The company disclosed defaults on secured February 2011 notes following missed amortization payments, with 20% default interest accruing. It also disclosed an October 2012 note default related to a late annual report filing; management said it expected to cure that default concurrent with the filing. Some short-term notes were overdue or in default.
- License and contractual exposure: TapImmune had accrued approximately $443,535 under its amended Crucell agreement and was delinquent on a payment; Crucell could cancel the agreement. Mayo-related clinical commitments included a stated cost cap of $841,000, with an initial $250,000 payment due after notice that the trial would commence. The filing also listed $660,599 of minimum research and consulting payments for 2013–2014.
- Capital structure and dilution: Convertible debt included conversion features linked in some cases to discounted market prices. At March 31, 23,058,744 options and warrants were outstanding; the filing estimated about $6.518 million of proceeds if all were exercised, but exercise was at holders’ discretion and not assured. Debt conversions and warrant exercises contributed to share issuance and settlement losses.
- Other risks: Management disclosed unfiled income-tax returns in certain jurisdictions, with potential penalties and interest not reliably measurable. Disclosure controls and procedures were deemed ineffective; management also described material weaknesses in internal controls, including inadequate segregation of duties, written procedures and oversight.
- Scientific, regulatory and commercial risks: Development depended on successful clinical and preclinical results, regulatory approvals, patent protection, financing and partnerships. The company faced competition from better-resourced pharmaceutical and biotechnology firms.
Important facts for investors to verify
- Confirm that this TapImmune 2013 filing is the intended filing for the company identified in the request as Marker Therapeutics.
- Verify current cash runway, financing needs, subsequent financings and the status of debt defaults, repayment terms and any creditor accommodations.
- Check the status and results of the Mayo HER2/neu trial, related funding commitments, and any required license or research payments.
- Assess potential dilution and conversion terms for outstanding notes, warrants and options, including the reported increase in shares outstanding after quarter-end.
- Review the status of the Crucell license, tax filings, and remediation of the disclosed ineffective controls and material weaknesses.