Northwest Bancshares, Inc. — Q3 2012 Form 10-Q
Business context and reporting period. This unaudited filing covers the quarter and nine months ended September 30, 2012. Northwest is a savings and loan holding company operating Northwest Savings Bank and related subsidiaries, with community-banking and consumer-finance segments and 166 banking offices across Pennsylvania, western New York, eastern Ohio and Maryland.
Financial performance and position
- Q3 earnings: Net income was $15.7 million, down 6.1% from $16.7 million; diluted EPS was $0.17, unchanged. Return on average assets was 0.78% and return on average equity was 5.37%.
- Nine-month earnings: Net income was $47.2 million, down 3.6% from $49.0 million. Diluted EPS increased to $0.50 from $0.48, reflecting fewer weighted-average shares.
- Net interest: Q3 net interest income was $66.0 million, down 1.5%; nine-month net interest income was $197.4 million, down 1.7%. GAAP net interest margin was 3.56% for Q3 (3.59% prior year) and 3.55% for the nine months (3.56% prior year). Lower asset yields were partly offset by lower deposit funding costs and a shift toward loans and lower-cost deposits.
- Other income and expenses: Q3 noninterest income rose 2.9% to $14.9 million, while noninterest expense rose 3.8% to $51.8 million. For nine months, noninterest income fell 1.6% to $43.4 million and expense rose 2.1% to $155.0 million. Q3 mortgage banking income increased to $1.5 million from $0.4 million; nine-month income increased to $2.8 million from $0.9 million.
- Assets and lending: Total assets were $8.048 billion, up 1.1% from year-end 2011. Loans were $5.729 billion, up 3.2%; business-banking loans grew 7.9% to $1.968 billion. Cash and investments totaled $1.758 billion, down $70.3 million from year-end.
- Deposits and borrowings: Deposits were $5.825 billion, up 0.8%. Savings and noninterest-bearing demand deposits grew, while time deposits declined 14.1% to $1.962 billion. Borrowed funds increased 3.3% to $855.6 million; junior subordinated debentures were $103.1 million.
- Credit quality: The allowance for loan losses was $71.2 million, or 1.24% of loans, broadly unchanged from year-end. Nonaccrual loans declined to $120.8 million, or 2.11% of loans, from $131.1 million, or 2.36%. Nonperforming assets were $150.1 million, or 1.86% of assets, versus $158.0 million, or 1.99%. Nine-month net charge-offs were $18.1 million, with an annualized rate of 0.43% versus 0.65% in 2011. Impaired loans increased to $201.6 million from $179.4 million at year-end.
- Cash flow: For the nine months, operating cash flow was $92.6 million, investing cash outflow was $168.3 million and financing cash inflow was $25.4 million. Cash and cash equivalents declined $50.2 million to $638.1 million.
- Capital and liquidity: Shareholders’ equity was $1.175 billion. Northwest Savings Bank’s regulatory capital ratios were 20.30% total risk-based, 19.04% Tier 1 risk-based and 12.36% Tier 1 leverage, above stated “well-capitalized” thresholds. The bank’s liquidity ratio was 16.4%; reported additional borrowing capacity was $1.918 billion from FHLB, $194 million from the Federal Reserve and $80 million from correspondent banks.
Material changes and management commentary
- Management attributed lower interest income to reduced yields on loans and securities in a low-rate environment; funding-cost reductions helped offset the pressure. Nine-month provision for loan losses fell 23.3% to $18.2 million, reflecting improved credit indicators, partly offset by additional reserves on large downgraded commercial loans.
- Compensation expense rose with higher health and pension costs and added staff; management cited 101 additional full-time-equivalent employees year over year, primarily to strengthen credit and compliance oversight. Professional-services costs also increased from compliance work, audit outsourcing and legal fees.
- Management reported that time-deposit balances continued to migrate toward more liquid deposit products. The filing provides no formal earnings or revenue guidance and cautions that interim results are not necessarily indicative of full-year results.
- Interest-rate simulation estimated that an immediate, sustained 1%, 2% or 3% rate increase would raise net income by 8.6%, 15.3% or 17.7%, respectively, over 12 months; a 1% decrease would reduce it by 5.1%. These are model estimates subject to assumptions and may differ materially from actual results.
Risks, contingencies and unusual items
- Key stated risks include interest-rate changes, loan and securities credit losses or valuation changes, economic conditions and collateral values, allowance adequacy, regulatory and legislative changes, deposit competition and liquidity availability.
- The securities portfolio included $4.9 million of unrealized losses on corporate issues, substantially related to trust-preferred securities. Management considered the cited impairments noncredit-related and stated it did not intend, and was not likely required, to sell before recovery. The company recorded $331,000 of nine-month credit-related impairment on one non-agency mortgage security.
- Two alleged class actions remain pending: one concerning debit-card overdraft fees and transaction posting order, and another concerning mortgage credit disclosures and application practices. Potential losses could not be estimated; management did not anticipate a material effect on financial position or cash flows, but could not determine possible future-period effects on results.
- Standby letters of credit had a maximum potential payment of $70.2 million, of which $69.2 million was fully collateralized. The company reported no liability for unrecognized tax benefits.
- The board declared a $0.12-per-share dividend payable November 15, 2012. Northwest Savings Bank paid a $175 million dividend to the holding company on October 19, 2012 as part of capital management.
Most important facts for investors to verify
- Whether loan growth—particularly commercial real estate and commercial lending—continues without deterioration in criticized, impaired or nonperforming loans.
- Whether the $71.2 million allowance remains adequate as credit conditions, collateral values and charge-offs evolve.
- Whether falling asset yields continue to pressure net interest income and margin despite lower deposit costs and favorable rate-simulation estimates.
- Whether expense growth, including staffing, compliance, technology and legal costs, is contained and whether mortgage banking gains are sustainable.
- Developments in the two class-action cases, the securities impairment portfolio, and the effect of the $175 million bank dividend on subsidiary capital and liquidity.