OFS Capital Corp. 10-Q Summary: Period Ended September 30, 2016
Business Context and Reporting Period
OFS Capital Corporation is an externally managed, closed-end, non-diversified management investment company operating as a Business Development Company (BDC) and a Regulated Investment Company (RIC). The company focuses on debt and equity investments in middle-market U.S. companies. This report covers the quarterly period ended September 30, 2016, and the nine months ended on that date. The company utilizes a Small Business Investment Company (SBIC) subsidiary, OFS SBIC I, LP, to access SBA-guaranteed leverage.
Key Financial Metrics
| Metric | Three Months Ended Sep 30, 2016 | Nine Months Ended Sep 30, 2016 | As of Sep 30, 2016 |
|---|---|---|---|
| Total Investment Income | $7.36 million | $22.89 million | N/A |
| Net Investment Income | $3.30 million | $10.41 million | N/A |
| Net Increase in Net Assets (Operations) | $2.39 million | $9.01 million | N/A |
| Net Asset Value (NAV) per Share | N/A | N/A | $14.67 |
| Total Assets | N/A | N/A | $292.22 million |
| Total Investments (Fair Value) | N/A | N/A | $259.17 million |
| Cash and Cash Equivalents | N/A | N/A | $27.99 million |
| SBA Debentures (Net) | N/A | N/A | $146.75 million |
| Distributions Declared per Share | $0.34 | $1.02 | N/A |
Material Changes vs. Prior Period
- Investment Income: For the nine months ended September 30, 2016, total investment income decreased by $0.51 million compared to the prior year period. Interest income declined by $1.45 million, primarily due to an 18% decrease in the weighted average principal balance of investments following the 2015 WM Asset Sale. This was partially offset by a 14% increase in the average portfolio cash yield.
- Net Investment Income: Increased by $1.28 million for the nine-month period compared to 2015, driven by a significant reduction in interest expense ($1.71 million decrease) due to the termination of the WM Credit Facility in 2015.
- Net Gain/Loss on Investments: The company reported a net loss of $1.40 million for the nine months ended September 30, 2016, compared to a net gain of $2.92 million in the prior year. The 2016 loss was driven by unrealized depreciation on equity investments ($2.0 million) and subordinated debt, offset by realized gains on senior secured debt.
- Portfolio Composition: As of September 30, 2016, the portfolio consisted of 37 obligors. Senior secured loans comprised 67% of the portfolio at fair value, subordinated loans 20%, and equity investments 13%.
Guidance, Outlook, Risks, and Unusual Items
- Management Commentary: Management noted that the decrease in interest income was expected due to the reduced portfolio size from the 2015 asset sale, while the yield on the remaining portfolio improved. The company continues to deploy capital, with $40.2 million invested in new and existing portfolio companies during the nine-month period.
- Subsequent Events: On October 31, 2016, the Board declared a fourth-quarter distribution of $0.34 per share. Additionally, the company amended its PWB Credit Facility to increase the limit from $15 million to $25 million, extend the maturity to October 2018, and increase the interest rate to 5.00%.
- Risks and Contingencies: The company faces standard BDC risks including credit risk, liquidity risk, and interest rate risk. Approximately 66% of the debt portfolio bears floating interest rates, though most have floors. The company has one non-accrual loan (Community Intervention Services, Inc.) with a fair value of $5.4 million.
- Correction of Error: The filing includes revisions to prior period financial statements (2015) to correct the classification of net asset components and distributions to properly reflect tax character and basis differences. These revisions did not impact total net assets or NAV per share.
Investor Verification Checklist
- Non-Accrual Status: Verify the status and potential recovery value of the $5.4 million non-accrual loan to Community Intervention Services, Inc.
- Debt Maturity Wall: Review the maturity schedule of the $149.9 million in SBA debentures, which mature between 2022 and 2025, and assess refinancing risks.
- Unfunded Commitments: Confirm the company's liquidity position relative to its $2.6 million in unfunded commitments to portfolio companies.
- Valuation Sensitivity: Assess the impact of changes in discount rates and EBITDA multiples on the fair value of Level 3 assets, which comprise the entire investment portfolio.
- Related Party Fees: Monitor the impact of the incentive fee structure, which includes a "catch-up" provision, on net investment income distribution to shareholders.