Progyny, Inc. annual report, FY2021

Progyny, Inc. — FY2021 Form 10-K

Reporting period: Fiscal year ended December 31, 2021; filed March 1, 2022. Progyny manages employer fertility and family-building benefits, including its Smart Cycle treatment benefit and add-on Progyny Rx pharmacy solution. The company reported one operating segment. Its financial statements received an unqualified audit opinion.

Financial performance and liquidity

MetricFY2021FY2020Change
Revenue$500.6 million$344.9 million+45%
Gross profit / margin$112.1 million / 22.4%$70.1 million / 20.3%Margin +2.1 percentage points
Operating income$32.3 million$8.3 millionImproved
Income before taxes$32.4 million$8.7 millionImproved
Income tax benefit$33.3 million$37.8 millionBenefit remained substantial
Net income$65.8 million$46.5 million+42%
Diluted EPS$0.66$0.47+40%
Adjusted EBITDA (non-GAAP)$67.3 million$32.4 million+108%
Operating cash flow$26.0 million$36.2 millionDown $10.2 million
  • Revenue comprised $355.6 million from fertility benefits (+40%) and $145.0 million from pharmacy benefits (+59%).
  • Gross-margin improvement was attributed primarily to better pharmacy partner terms, provider contract renewals and care-management efficiencies.
  • Net income materially benefited from tax accounting: the $33.3 million tax benefit was largely deferred, and the company reported $71.3 million of net deferred tax assets at year-end. Thus, net income substantially exceeded pretax income.
  • Operating cash flow was pressured by a $68.7 million increase in accounts receivable, partly offset by higher accounts payable. Bad debt expense was $9.8 million, and the allowance for doubtful accounts rose to $17.4 million from $9.5 million.
  • At year-end, cash and cash equivalents were $91.4 million and marketable securities $28.0 million; current assets were $258.5 million and current liabilities $98.8 million. No debt balance was reported. The $15 million revolving credit facility matured in June 2021.
  • Management said available cash and expected operating cash flow should fund working capital and capital expenditure needs for at least 12 months.

Material changes and operating trends

  • Clients increased to 191 from 135, and covered members served increased to 2.935 million from 2.335 million. The company separately reported approximately 4.0 million covered lives under contract.
  • Progyny added approximately 85 clients in 2021. Progyny Rx was used by 81% of clients under contract, including 93% of clients signed in 2021.
  • Annual ART cycles rose to 28,413 from 19,003. Reported all-member utilization increased to 1.30% from 1.16%.
  • Two clients generated 34% of FY2021 revenue, compared with 35% in FY2020. Two entities represented 35% of year-end receivables.
  • Stock-based compensation increased to $33.7 million from $12.8 million. Adjusted EBITDA is a non-GAAP measure and excludes stock compensation and other items; it should not be treated as cash flow or GAAP earnings.
  • FY2021 quarterly revenue was $127.6 million in Q4 versus $100.3 million in Q4 2020. Q4 2021 operating loss was $0.2 million and net income was $15.1 million, including a $15.5 million income tax benefit.

Outlook, commentary, risks and unusual items

  • The filing refers to 2022 guidance issued February 28, 2022, but does not provide a clear numerical guidance value in the supplied text. Management cautioned that estimates depend on uncertain COVID-19 effects, clinic volumes, member behavior and economic recovery.
  • COVID-19 and variants continued to negatively affect revenue growth in 2021 through potential delays in fertility treatment, provider capacity constraints and employer benefit-spending decisions. The company said the full duration and impact remained uncertain.
  • Key risks include client concentration and renewal/pricing exposure; unpredictable utilization; competition; dependence on fertility clinics, specialty pharmacies and other partners; healthcare and PBM regulation; privacy and cybersecurity incidents; and the ability to sustain growth and profitability. Management also cited the company’s historical operating losses, although it had achieved profitability beginning in 2020.
  • Net income and margins should be assessed alongside the large deferred tax benefit, higher stock compensation, rising bad-debt expense and working-capital-driven cash-flow decline.
  • A vendor arbitration was settled in December 2020 for $5.75 million without admission of liability; FY2020 included $9.3 million of settlement costs and related legal fees in the Adjusted EBITDA reconciliation. The filing said no other pending litigation was believed likely to have a material adverse effect.
  • Leadership transitioned effective January 2022: Peter Anevski became CEO and David Schlanger became Executive Chairman. In February 2022, Progyny also signed a substantial office lease expansion, with new rent obligations beginning in 2023 and later years.

Investor facts to verify

  • Review the February 28, 2022 release for the actual 2022 revenue and profitability guidance and compare subsequent results with those assumptions.
  • Track whether receivables, bad-debt expense and operating cash conversion improve as revenue grows; assess client and receivables concentration.
  • Separate recurring operating performance from tax benefits, stock-based compensation and non-GAAP adjustments.
  • Monitor retention, utilization, client additions, Progyny Rx adoption, provider/pharmacy access and COVID-related treatment disruption.
  • Assess the financial impact of the 2022 leadership transition, equity awards and office lease commitments.