PAPA JOHNS INTERNATIONAL INC quarterly report, Q2 FY2023

Papa John’s International, Inc. — Form 10-Q Summary

Reporting period: Three and six months ended June 25, 2023, compared with June 26, 2022. The company operated 5,780 restaurants in 48 countries and territories, including 612 company-owned and 5,168 franchised locations.

Business Context and Key Developments

  • Revenue is generated from company-owned restaurant sales, franchise royalties and fees, commissary sales, international operations, marketing funds, technology and other services.
  • The company opened 47 net new restaurants in the second quarter, representing 0.8% global unit growth.
  • On June 2, 2023, the company acquired 91 previously franchised UK restaurants for approximately $13.7 million, establishing a company-owned UK portfolio. Acquisition-related and UK repositioning costs were $1.3 million in the quarter.
  • Management reported the sixteenth consecutive quarter of global system-wide restaurant sales growth and continued the “Back to BETTER” operating initiative.

Financial Performance

MetricQ2 2023Q2 2022Six Months 2023Six Months 2022
Total revenue$514.5 million$522.7 million$1.042 billion$1.065 billion
Operating income$34.9 million$38.9 million$72.7 million$53.3 million
Operating margin6.8%7.4%7.0%5.0%
Net income attributable to the company$17.8 million$25.4 million$40.1 million$35.9 million
Diluted EPS$0.54$0.70$1.20$0.99
Net interest expense$11.3 million$6.1 million$20.3 million$10.3 million
  • Second-quarter revenue declined 1.6%; six-month revenue declined 2.2%. Excluding the 2023 UK acquisition and 2022 refranchising, revenue declined 1.9% in the quarter and 0.7% year to date.
  • Six-month operating income benefited from the absence of $11.2 million of prior-year refranchising and impairment losses. Reported six-month operating margin improved by 200 basis points, although adjusted operating income declined to $76.0 million from $85.6 million.
  • Q2 diluted EPS declined primarily because of lower operating income and higher interest expense. Six-month EPS increased partly because of prior-year one-time charges and a lower share count.
  • Effective tax rates were 24.4% in Q2 and 22.9% year to date, compared with 21.6% and 13.6%, respectively, in the prior-year periods.

Sales Trends and Segment Performance

  • Domestic company-owned comparable sales increased 2.2% in Q2 and 2.8% year to date. Domestic company-owned operating income increased $0.7 million in Q2 but declined $3.0 million on an adjusted basis year to date.
  • North America franchised comparable sales declined 2.3% in Q2 and 1.6% year to date, pressuring royalty performance.
  • North America commissary revenue declined 5.7% in Q2 and 2.2% year to date, primarily due to lower volumes and lower commodity pricing.
  • International comparable sales declined 0.7% in Q2 and 3.3% year to date, primarily reflecting UK inflationary pressure. International operating income declined $2.2 million in Q2 and $3.0 million year to date on an adjusted basis.
  • Total global system-wide restaurant sales increased 2.0% in both Q2 and the first six months, excluding foreign-currency effects.

Cash Flow, Liquidity and Debt

MetricSix Months 2023Six Months 2022
Cash flow from operating activities$93.7 million$45.6 million
Capital expenditures$34.8 million$30.7 million
Free cash flow$59.0 million$14.8 million
Cash used in investing activities$35.7 million$12.5 million
Cash used in financing activities$61.6 million$50.7 million
Cash and cash equivalents at June 25$43.8 million$52.1 million
  • Total debt was $791.5 million at June 25, 2023, consisting of $400.0 million of 3.875% senior notes and $391.5 million under revolving facilities, compared with $605.0 million at year-end 2022.
  • The PJI revolving facility had approximately $224.0 million of remaining availability and matures in September 2026. The PJMF facility had $15.5 million outstanding and matures September 30, 2023, subject to annual amendments.
  • The company was in compliance with debt covenants. Actual leverage was 3.4x versus a maximum of 5.25x, and interest coverage was 3.5x versus a minimum of 2.0x.
  • Six-month financing outflows included $210.3 million of share repurchases and $28.5 million of dividends, partly funded by $186.5 million of net revolving-facility borrowings.
  • The company repurchased 2.523 million shares for an aggregate purchase price of $209.6 million, including 2.177 million shares acquired from funds affiliated with Starboard Value for $179.6 million. Approximately $90.2 million remained available under the repurchase authorization.

Guidance, Outlook and Management Commentary

  • Management expects 270 to 310 net new global restaurants in 2023 and annual net unit growth of 5% to 7%. The 2022-to-2025 net unit growth expectation was reduced to 1,150 to 1,400 units from 1,400 to 1,800 because of global economic pressures.
  • 2023 capital expenditures are estimated at approximately $80 million to $90 million.
  • Management expects cash, operating cash flow and borrowing capacity to fund requirements, dividends, interest payments and planned share repurchases over the next twelve months and beyond.
  • The company expects the UK company-owned portfolio to support revenue management, product and technology innovation, operational efficiencies and longer-term profitability, but UK inflation and higher interest rates remain significant challenges.
  • The board approved a 9.5% increase in the annualized dividend rate to $1.84 per share and declared a third-quarter dividend of $0.46 per share, payable August 25, 2023.
  • Based on July 28, 2023 futures prices, management projected a 2023 full-year average cheese block price of $1.825 per pound, below the 2022 average of $2.067.

Risks, Contingencies and Unusual Items

  • Interest expense rose sharply because of higher debt balances and higher variable interest rates. The company entered into a new $100 million interest-rate swap arrangement effective through June 2025.
  • The company has a potential maximum undiscounted obligation of $8.2 million related to guarantees on 50 assigned domestic leases; management considers payment not probable.
  • A delivery-driver wage and expense reimbursement settlement received final court approval after quarter-end. The settlement amount is capped at $20.0 million, subject to claims, with $5.0 million accrued and funded as of June 25, 2023.
  • A separate $5.0 million antitrust settlement remains accrued and is subject to court approval and customary contingencies.
  • Key risks include inflation, labor and food costs, supply-chain disruptions, UK and other international conditions, foreign-currency volatility, interest rates, indebtedness, cyberattacks, litigation, food safety and changes in consumer demand.
  • The company’s stockholders’ deficit was $465.5 million at June 25, 2023, compared with $270.7 million at year-end 2022, primarily reflecting share repurchases and related financing activity.

Important Facts for Investors to Verify

  • Whether UK company-owned restaurants produce the expected sales, margin and operating efficiencies, and whether additional UK acquisitions are pursued.
  • Whether North America franchised comparable sales recover from declines and support royalty and commissary revenue growth.
  • The sustainability of cash flow and dividend payments after elevated share repurchases, higher debt and increased interest costs.
  • Compliance with leverage and interest-coverage covenants as debt balances and interest rates change.
  • The final accounting and cash cost of the driver settlement and the court status of the separate antitrust settlement.
  • Progress toward the 270-to-310 net new unit target and the revised 2022-to-2025 development outlook.