Vivid Seats Inc. — Q2 2023 Form 10-Q Summary
Reporting period: Three and six months ended June 30, 2023. Figures are in U.S. dollars; financial statement amounts are unaudited. Vivid Seats operates an online secondary ticket marketplace through its Marketplace and Resale segments.
Financial performance and key metrics
| Metric | Q2 2023 | Q2 2022 | First half 2023 | First half 2022 |
|---|---|---|---|---|
| Revenue | $165.4 million (+12%) | $147.7 million | $326.4 million (+17%) | $278.5 million |
| Operating income | $17.6 million | $17.9 million | $51.1 million | $31.6 million |
| Net income | $38.3 million | $24.1 million | $68.6 million | $27.2 million |
| Net income attributable to Class A stockholders | $30.7 million | $9.7 million | $42.9 million | $10.9 million |
| Adjusted EBITDA (non-GAAP) | $31.1 million | $30.3 million | $73.5 million | $51.3 million |
| Operating cash flow | Not separately provided | Not separately provided | $82.7 million | $1.4 million |
- Q2 basic and diluted EPS were $0.36 and $0.20, respectively, versus $0.12 for both measures in Q2 2022. First-half basic and diluted EPS were $0.53 and $0.35, versus $0.14 for both measures in 2022. Diluted EPS reflects assumed conversion of noncontrolling interests and is not directly comparable with basic EPS.
- Q2 Marketplace revenue rose 7% to $139.2 million; Resale revenue rose 48% to $26.2 million. Marketplace GOV increased 17% to $953.7 million, and Marketplace orders increased 9%. For the first half, GOV rose 16% to $1.81 billion.
- Q2 segment contribution margin was $57.6 million, compared with $55.9 million a year earlier; this is a company-defined measure of segment revenue less cost of revenue and marketing and selling expenses.
- Q2 operating income was nearly flat despite revenue growth, as cost of revenue rose 31%, marketing and selling expense rose 10%, and general and administrative expense rose 6%.
Liquidity, debt, and balance sheet
- At June 30, cash and cash equivalents were $306.2 million; restricted cash was $0.7 million. Current assets were $427.8 million and current liabilities were $429.1 million.
- Gross first-lien debt was $271.6 million, with $266.6 million net of issuance costs, including $2.8 million current maturities. The $100 million revolving facility had no borrowings. The loan’s effective rate was 8.71%; the company reported compliance with debt covenants.
- First-half operating cash flow was $82.7 million, investing cash outflow was $5.6 million, and financing cash outflow was $22.5 million. Management attributed much of the operating cash inflow to seasonal changes in operating assets and liabilities, particularly accounts payable.
- Management stated existing cash was sufficient for liquidity needs over the next 12 months. The company’s shareholders’ deficit was $293.3 million, and redeemable noncontrolling interests were $790.4 million.
Material changes and unusual items
- A $24.5 million Q2 income tax benefit materially boosted net income. It primarily reflected release of a valuation allowance on U.S. tax attributes; $25.3 million was recorded as a discrete tax benefit during the quarter.
- A May–June secondary offering sold 18.4 million Class A shares for a selling stockholder at $8.00 per share. Vivid Seats received no proceeds. In connection with the exchange of units, it recorded a $99.0 million Tax Receivable Agreement liability and a $52.8 million deferred tax asset, with a $46.1 million reduction to additional paid-in capital. Payments are expected to begin in 2025 and depend on realizing tax benefits.
- The fair-value change in warrants shifted from $8.8 million of income in Q2 2022 to $1.0 million of expense in Q2 2023, affecting the year-over-year comparison of pretax income.
- At June 30, accounts receivable included $9.9 million due from marketplace sellers for cancellations and replacement-ticket costs, versus $1.0 million at year-end. The allowance for credit losses on those balances rose to $3.0 million from $0.1 million. The company also reported higher reserves and recoveries related to future customer compensation as future-event sales increased.
Outlook, risks, and contingencies
- The filing provides no full-year numerical revenue, earnings, or cash-flow guidance. Management said Taylor Swift’s “Eras” tour was expected to contribute to relatively higher Marketplace GOV in the first half of 2023 than normal seasonal patterns.
- Management cited demand, event cancellations, discretionary spending, competition, seller and distribution-partner relationships, regulation, litigation, cybersecurity, and access to capital among risks that could affect results. The company’s floating-rate debt exposes it to rate changes; a hypothetical 1% rate change would alter interest expense by $1.4 million based on first-half debt balances.
- Disclosure controls and procedures were deemed ineffective at June 30, 2023 due to a previously identified material weakness involving segregation of duties, defined finance roles, and personnel with appropriate technical accounting and SEC-reporting experience. Remediation was underway but not complete.
- The company is defending an Illinois biometric privacy lawsuit and said it could not reasonably estimate a possible loss. Other disclosed matters include settled class actions and potential sales-tax obligations; management did not consider historical unremitted sales-tax exposure probable based on its analysis.
- Subsequent events: in July, the company invested $6.0 million in a convertible note. On August 4, it agreed to acquire a Japan-based online ticket marketplace for approximately $77.2 million, expected to close in Q3 subject to customary conditions; the company planned to use cash on hand and acquired cash to fund it.
Important facts for investors to verify
- How much of the reported earnings increase is sustainable apart from the tax benefit and fair-value changes in warrants?
- Whether the material weakness remediation is completed, tested, and operating effectively.
- Whether seller and distribution-partner receivables, cancellation reserves, and customer-compensation estimates develop as expected.
- The ultimate timing and amount of Tax Receivable Agreement payments and the cash impact of the planned acquisition.
- How floating interest rates, event demand and cancellations, and seasonality affect future cash generation and operating margins.