SOUTHERN FIRST BANCSHARES INC quarterly report, Q3 FY2011

Business context and reporting period

Southern First Bancshares, Inc., through Southern First Bank, N.A., provides commercial, consumer and mortgage lending and deposit services, principally in South Carolina. This Form 10-Q covers the quarter and nine months ended September 30, 2011; balance-sheet comparisons are with December 31, 2010. Dollar figures below are in millions unless noted.

Financial performance and condition

MetricQ3 2011Q3 2010Nine months 2011Nine months 2010
Net interest income$5.974$5.231$17.177$14.909
Provision for loan losses$1.670$1.275$3.045$4.975
Net income$0.483$0.337$1.649$0.450
Net income (loss) available to common shareholders$0.197$0.055$0.793$(0.392)
Diluted EPS$0.05$0.02$0.22$(0.11)
Net interest margin, tax-equivalent3.36%3.00%3.27%2.87%
  • At September 30, total assets were $758.1 million; loans, net, $582.3 million; deposits, $554.7 million; shareholders’ equity, $61.9 million; and cash and cash equivalents, $40.1 million. Gross loans were $591.1 million and the allowance for loan losses was $8.8 million, or 1.48% of gross loans.
  • Borrowings included $122.7 million of FHLB advances and repurchase agreements and $13.4 million of junior subordinated debentures. The loan-to-deposit ratio was 107%.
  • For the first nine months, operating cash flow was $7.6 million, investing cash flow was $(39.2) million and financing cash flow was $17.8 million. Cash and cash equivalents fell $13.8 million to $40.1 million.
  • Bank capital ratios were 13.23% total risk-based, 11.97% Tier 1 risk-based and 9.69% Tier 1 leverage. The filing states these exceeded OCC-agreed minimums and the Bank remained well-capitalized.

Material changes versus comparable periods

  • Quarterly net income rose $0.146 million year over year; nine-month net income rose $1.199 million. Lower funding costs drove much of the increase: nine-month interest expense fell $2.716 million even as interest income declined $0.448 million.
  • Quarterly noninterest expense rose 19.0% to $4.352 million, mainly from compensation and benefits. Nine-month expense rose 16.1% to $13.674 million, including $1.057 million of real-estate-owned activity expense.
  • Nine-month net charge-offs declined to $2.680 million from $4.324 million. Nonperforming assets fell to $12.480 million (1.65% of assets) from $14.955 million (2.03%) at year-end 2010, while the allowance increased to $8.751 million.
  • Loans increased $18.7 million and deposits increased $18.4 million from year-end. Available-for-sale securities rose to $81.0 million from $63.8 million; cash and cash equivalents declined from $53.9 million.
  • The company disclosed a correction of an accounting error in preferred-stock discount accretion and related common earnings per share. Prior periods were restated; management said the error was not material to interim or annual financial statements. A 10% stock dividend in 2011 was reflected in comparative share and EPS data.

Outlook, commentary and risks

  • No specific earnings or financial guidance was provided. Management expected weak economic conditions to continue through the remainder of 2011 and noted heightened risk of a “double-dip” recession.
  • Management anticipated further reductions in deposit costs as approximately $103.7 million of retail CDs matured and repriced within six months; it did not expect to replace $10.8 million of wholesale CDs. It also planned to continue investing excess federal funds in securities.
  • The Bank remained subject to a 2010 OCC Formal Agreement covering credit risk, underwriting, liquidity and funds management. Management believed it complied with substantially all requirements, but noted the OCC might not agree; noncompliance could lead to additional regulatory action. The Bank was required to maintain minimum capital ratios of 12% total risk-based, 10% Tier 1 risk-based and 9% leverage.
  • Credit risks include substantial real-estate concentration (about 80% of loans), weak regional property markets, rising past-due loans and uncertainty in collateral values. At September 30, 24 troubled debt restructurings totaled $7.8 million; 12 previously restructured loans had defaulted during the first nine months, eight during Q3.
  • Liquidity and rate risks include a 19.9% negative cumulative gap to earning assets over the first year and dependence on deposit retention and borrowing capacity. Available unused FHLB capacity was $10.2 million, with $30.5 million of correspondent-bank lines undrawn. Dodd-Frank implementation and debit-card interchange changes could affect costs and fee income.
  • Investment restructuring included sale of a $2.5 million private-label mortgage security, with an additional $0.512 million loss, and sales of other securities with a reported $0.527 million gain. No material pending legal proceedings were reported.

Important facts for investors to verify

  • Whether OCC requirements remain satisfied and how the regulator assesses compliance and required capital levels.
  • Performance, collateral coverage and subsequent defaults of the $7.8 million TDR portfolio; trends in delinquencies, charge-offs and the allowance for loan losses.
  • Deposit retention and repricing assumptions, upcoming CD maturities, liquidity availability and sensitivity to interest-rate changes.
  • The effects of real-estate exposure, OREO valuations and securities portfolio transactions on future credit costs and earnings.
  • The preferred-stock accounting correction and restated common-share earnings, and the impact of regulatory changes on debit-card fees and operating costs.