SPORTSMAN's WAREHOUSE HOLDINGS, INC. annual report, FY2017

Sportsman’s Warehouse Holdings, Inc. — FY2017 Form 10-K

Reporting period: Fiscal year ended February 3, 2018, comprising 53 weeks. The filing also reports unaudited fourth-quarter results. Although the request metadata identifies 2016 Q4, the supplied filing is for FY2017; figures below follow the filing.

Business context

The company operates outdoor sporting-goods stores and e-commerce across the United States. At fiscal year-end it reported 87 stores in 22 states, with about 3.5 million gross square feet. Hunting and shooting represented 48.7% of annual sales. The filing’s Properties section separately says 88 stores, an inconsistency to verify.

Financial performance

MetricFY2017FY2016Change
Net sales$809.7 million$780.0 million+3.8%
Gross profit / margin$273.9 million / 33.8%$263.2 million / 33.7%+4.0%; +0.1 percentage point
SG&A$227.3 million / 28.1% of sales$202.5 million / 26.0%+12.2%
Operating income / margin$46.6 million / 5.7%$60.7 million / 7.7%−23.3%
Net income / diluted EPS$17.7 million / $0.42$29.7 million / $0.70−40.2% / −40.0%
Adjusted EBITDA / margin$72.8 million / 9.0%$82.3 million / 11.0%−11.5% / −2.0 percentage points
Cash from operations$30.8 million$15.5 millionIncreased

Annual sales growth was driven by new and not-yet-comparable stores ($72.1 million incremental sales) and an additional fiscal week; comparable sales fell 6.9% excluding e-commerce and 6.5% including it. E-commerce sales were $11.9 million, up 27.1%, or 1.5% of total sales. Firearms and ammunition sales declined 9.4% and 15.8%, respectively. SG&A growth reflected the larger store base, wage and occupancy costs, acquisition-bid professional fees and a $0.5 million IT asset write-off.

Fourth-quarter FY2017 sales were $243.2 million versus $221.4 million in the prior-year quarter; operating income was $16.6 million versus $21.1 million, and net income was $5.9 million versus $10.5 million.

Liquidity, debt and capital spending

At February 3, 2018, cash was $1.8 million and current assets were $280.8 million against current liabilities of $155.6 million. Inventory was $270.6 million. The company reported $66.9 million available under its revolving facility, subject to borrowing-base limits.

Debt principal was approximately $201.7 million: $66.6 million outstanding on the revolving facility and $135.1 million on the term loan. The balance sheet presents the revolver net of lockbox deposits ($60.0 million) and term debt net of discount and issuance costs. The term loan carried a 7.63% rate and matures December 2020; the revolver rate was 3.26%. Both facilities are secured and include covenants; the company reported covenant compliance. FY2017 interest expense was $13.7 million.

Operating cash flow was $30.8 million; gross capital expenditures were $41.2 million, partly offset by $9.0 million of sale-leaseback proceeds. Cash ended the year at $1.8 million. The company reported $303.5 million of future operating lease payments, excluding certain occupancy-related charges. No dividends were paid or expected in the foreseeable future.

Outlook, commentary and material risks

  • Management planned one additional FY2018 store opening after one had opened to date, with four more planned; expected FY2018 square-footage growth was about 3% as cash was redirected toward debt reduction. The longer-term target remained growth above 10% annually.
  • FY2018 gross capital expenditures were forecast at $20–$26 million. Management stated cash, operating cash flow and revolver availability should fund operations for at least the next 12 months. No earnings or sales guidance was provided.
  • Management cited weaker firearms and ammunition demand, lower store traffic and minimum-wage increases among operating pressures. Sales are seasonal, with the third and fourth quarters typically strongest, and are sensitive to weather and consumer spending.
  • Key exposures include firearm and ammunition regulation, competition, Western-region concentration, inventory and vendor availability, reliance on one distribution center, cybersecurity, and floating-rate debt. A 100-basis-point rate increase was estimated to add about $0.5 million of annual revolver interest expense, assuming the balance remained outstanding for a year.
  • Remington, a major vendor, filed for Chapter 11 in March 2018. CEO John Schaefer retired March 13, 2018, and President and COO Jon Barker became CEO. The retirement agreement provides $1.459 million in payments and accelerated vesting of 242,000 shares.
  • The Tax Cuts and Jobs Act contributed to a 46.0% effective tax rate, versus 37.3% in FY2016; the filing reports a $2.153 million net discrete tax expense related to tax reform. Adoption of new lease accounting was expected to materially increase reported assets and liabilities.
  • The Lacey Marketplace appeal concluded in December 2017 with no judgment against the company. Management said other ordinary-course legal matters were not expected to have a material adverse effect.

Important facts for investors to verify

  • Reconcile the reported 87-store year-end count with the 88 stores stated in the Properties section.
  • Assess whether the decline in comparable sales and firearm/ammunition demand is continuing, and distinguish underlying sales trends from new-store additions and the extra fiscal week.
  • Review borrowing-base availability, debt covenants, the December 2020 term-loan maturity and the company’s capacity to reduce debt while funding stores and lease obligations.
  • Monitor the operational and financial effects of Remington’s bankruptcy, the CEO transition and the accelerated equity vesting.
  • Check subsequent filings for finalized tax-reform accounting, the effect of lease-standard adoption and any changes to store-opening or capital-spending plans.