Presidio Property Trust, Inc. annual report, FY2011

Business context and reporting period

The filing is NetREIT, Inc.’s Form 10-K for the fiscal year ended December 31, 2011, comparing results with 2010. Although the request identifies Presidio Property Trust, the supplied filing names NetREIT, Inc.; verify the issuer and filing before relying on this summary. NetREIT is a non-traded, self-administered REIT with a diversified portfolio of office, industrial, retail, self-storage, apartment, and model-home investments. It reported 100 property investments, including 78 model homes, and total assets of $161.7 million at year-end.

Key financial metrics

Metric20112010
Rental and fee income$14.08 million$10.20 million
Income (loss) from operations$0.69 million($2.06 million)
Net loss attributable to common shareholders($2.62 million); ($0.18) per share($3.02 million); ($0.26) per share
Funds from operations (FFO; non-GAAP)$2.38 million$0.42 million
Cash provided by operating activities$1.31 million$0.71 million
Rental operating expenses$4.94 million$4.31 million
General and administrative expenses$3.85 million$3.41 million
Interest expense$3.19 million$2.04 million

Rental and fee income rose 38.1%, mainly from properties acquired in 2010–2011 and model-home activity. Segment net operating income was $8.80 million, up from $4.94 million. FFO is a company-reported non-GAAP measure and is not equivalent to cash available for distributions.

At December 31, 2011, total assets were $161.65 million, mortgage notes payable were $65.93 million, total liabilities were $70.94 million, and total shareholders’ equity, including noncontrolling interests, was $90.71 million. Cash and cash equivalents were $4.87 million, down from $7.03 million; restricted cash was $0.97 million. Management estimated available liquidity of about $24.8 million, including approximately $20 million of potential borrowing capacity against unencumbered properties. NetREIT reported $56.70 million of mortgage debt on non-model-home properties and $9.23 million on model-home properties. The weighted-average rates were approximately 5.73% and 5.38%, respectively, for the specified debt groups.

Material changes versus 2010

  • Net loss attributable to common shareholders narrowed by about $0.41 million, while operating results improved from an operating loss to operating income. The prior-year comparison included an $872,152 bargain-purchase gain and a $1.0 million impairment charge; 2011 included $429,000 of asset impairment, including estimated losses on model homes held for sale.
  • Rental and fee income increased $3.88 million. Acquisitions and model-home operations contributed approximately $3.62 million of additional income; same-property income increased approximately $0.26 million.
  • Interest expense rose 56.3% as the portfolio and borrowings expanded. Total mortgage debt increased from $49.24 million to $65.93 million.
  • Operating cash flow increased, but remained below the approximately $3.6 million of cash distributions paid. Net cash used in investing was $31.67 million; financing activities provided $27.56 million.
  • Major 2011 activity included acquisitions of Dakota Bank Buildings, Yucca Valley Retail Center, Sunrise Self-Storage, and the Port of San Diego Complex, plus model-home purchases and sales. The company issued about $14.2 million net from common stock in 2011 and terminated its common-stock private placement effective December 31, 2011.

Outlook, risks, contingencies, and unusual items

  • Management anticipated further revenue growth from the full-year contribution of recent acquisitions and future purchases. It expected G&A as a share of revenue to decline, projected $500,000–$1.0 million of 2012 capital, tenant-improvement, and leasing costs, and said it was seeking a credit line and anticipated an IPO thereafter. These are forward-looking expectations, not guarantees.
  • Management stated that operating cash flow was not expected to cover short-term needs, including distributions at current rates, and expected to rely in part on additional borrowing. The board may reduce or suspend distributions; all distributions in 2010 and 2011 were characterized as return of capital for tax purposes. The 2011 per-common-share cash distribution was reported as $0.5676, alongside a 5% stock dividend.
  • Model-home partnership loans included maturities in 2011 and 2012; the company said it was working with lenders to extend certain loans, anticipating extensions until the secured homes sell. NetREIT guaranteed approximately $5.4 million of NetREIT Dubose model-home mortgages. Management reported compliance with loan covenants, but refinancing outcomes are uncertain.
  • Portfolio operating risks include weak or uneven real-estate markets, tenant defaults, vacancies, low occupancy at certain assets, lease expirations, refinancing and interest-rate exposure, and geographic concentration. At year-end, occupancy was 57.4% at Havana/Parker, 43.6% at Hesperia East Self-Storage, 53.0% at Rialto Self-Storage, and 51.7% at the Port of San Diego Complex. U.S. Bank represented 13.02% of total annualized base rent; some individual properties also relied heavily on single tenants.
  • The common stock had no public trading market, and the company said it had no near-term share-redemption program. REIT qualification requires meeting distribution and other technical requirements. Related-party arrangements include property management by an affiliate at fees of up to 5% of gross rental income and management conflicts disclosed in the filing.
  • The filing reported no material litigation and no known material environmental liability. The independent auditor gave an unqualified opinion on the financial statements; management concluded disclosure controls and internal control over financial reporting were effective. The auditor did not attest to internal-control effectiveness.

Important facts for investors to verify

  • Confirm the issuer: the supplied filing is for NetREIT, Inc., not Presidio Property Trust, Inc.
  • Review the complete audited statements and notes, especially debt maturities, extension discussions for model-home loans, guarantees, and the availability and terms of proposed borrowing capacity.
  • Assess whether recurring operating cash flow can support distributions and capital needs; compare cash distributions with operating cash flow and distinguish return-of-capital distributions from earnings.
  • Validate property occupancy, lease rollover exposure, major tenant concentration, model-home sale assumptions, and impairment estimates.
  • Review the proposed credit line and IPO plans, the end of the private placement, related-party fees and conflicts, and the illiquidity and valuation limitations of the non-traded shares.