1ST SOURCE CORP annual report, FY2016

1st Source Corporation — FY2016 Form 10-K

Business context and period. The filing covers the fiscal year ended December 31, 2016. 1st Source is an Indiana-based bank holding company providing commercial and consumer banking, trust and wealth advisory, insurance, and specialty equipment lending and leasing, primarily through operations in Indiana and Michigan. Specialty finance includes aircraft, auto and light truck, heavy truck, and construction equipment. The company reported $5.49 billion in assets, $4.19 billion in loans and leases, and $4.33 billion in deposits at year-end.

Financial performance and position

MetricFY2016 / year-endComparison
Net income$57.79 millionUp 0.5% from $57.49 million in 2015
Diluted earnings per share$2.22Up from $2.17
Net interest income$169.66 millionUp 1.9%
Net interest margin, fully taxable-equivalent3.43%Down 17 basis points from 3.60%
Noninterest income$88.95 millionUp 6.8%
Provision for loan and lease losses$5.83 millionUp from $2.16 million
Noninterest expense$163.65 millionUp 2.9%
Return on average assets / common equity1.08% / 8.71%Down from 1.15% / 9.05%
Total assets / shareholders’ equity$5.49 billion / $672.65 millionAssets up 5.7%; equity up 4.4%
Cash and cash equivalents$108.30 millionUp from $79.72 million
  • Interest income rose 3.8% to $191.76 million, while interest expense increased 21.7% to $22.10 million. Average earning assets grew 7.2%, but their yield fell 12 basis points; funding costs rose 8 basis points.
  • Loan and lease balances increased 4.8% year over year; deposits grew 4.7%. Equipment rental income increased 16.0%, alongside higher depreciation expense on leased equipment.
  • Operating cash flow was $98.06 million; investing cash outflow was $309.85 million and financing cash inflow was $240.37 million. Cash and cash equivalents increased by $28.58 million during the year.
  • Year-end short-term borrowings were $291.94 million; long-term debt and mandatorily redeemable securities were $74.31 million, and subordinated notes were $58.76 million. Total deposits were $4.33 billion.
  • The Bank was categorized as well capitalized. At year-end, its total risk-based capital ratio was 14.06%, common equity Tier 1 ratio 12.80%, and Tier 1 leverage ratio 11.22%.

Material changes and credit quality

  • Net income was nearly flat despite higher net interest income and noninterest income: the increased loan-loss provision and operating expenses largely offset those gains. The 2016 effective tax rate was 35.16%; 2014 benefited from a one-time $3.30 million tax benefit.
  • Net charge-offs rose to $5.40 million from net recoveries of $0.88 million in 2015. The increase was driven principally by $6.12 million of aircraft charge-offs, including the company’s first charge-offs on foreign aircraft accounts. The reserve was $88.54 million, or 2.11% of loans and leases, versus 2.21% a year earlier.
  • Nonperforming assets increased to $30.43 million from $20.62 million; nonperforming loans and leases were 0.49% of loans and leases, compared with 0.32%. Repossessed assets rose to $9.37 million, mainly aircraft. Potential problem loans rose to $13.63 million from $1.03 million.
  • Foreign aircraft exposure totaled $239.14 million, including $96.31 million in Brazil and $132.46 million in Mexico. Management cited Brazil’s recession and currency movements as contributing to borrower stress and higher defaults than in other lending segments.
  • Gains on available-for-sale securities were $1.80 million, versus $4,000 in 2015; 2016 included a $0.29 million other-than-temporary impairment charge on an equity security. A Volcker Rule-related partnership liquidation also contributed to other income.

Outlook, risks, and contingencies

  • The filing gives no quantified earnings, revenue, or margin guidance. Management described the commercial and agricultural outlook as guardedly optimistic and said solar financing appeared promising. It expected medium- and heavy-duty trucking conditions to remain relatively stable in 2017, but anticipated continued pressure on farm borrowers from low commodity prices.
  • Management highlighted aircraft-market softness, foreign borrower and currency risk, and potential credit deterioration; it also adjusted reserve assumptions for auto lending because of softer used-vehicle values. Commercial real estate growth in riskier non-owner-occupied sectors, local-market concentration, interest-rate changes, and broader economic and geopolitical uncertainty are additional risks.
  • Other material risks include liquidity and funding access, cybersecurity and third-party vendors, competition, regulatory and compliance costs, and the possibility that tax-advantaged investments fail to generate expected tax benefits. The company reported compliance with its internal liquidity policies and access to additional Federal Home Loan Bank and Federal Reserve borrowing capacity.
  • Off-balance-sheet commitments included $868.27 million of loan commitments and $33.40 million of standby letters of credit; amounts may not be drawn. Management did not expect ordinary-course legal proceedings to materially affect financial position or results. The independent auditor issued an unqualified opinion on the financial statements and internal controls; management also concluded controls were effective.

Important facts for investors to verify

  • Whether the rise in nonperforming assets, potential problem loans, and aircraft repossessions leads to further charge-offs or higher provisions, particularly in foreign aircraft lending.
  • Whether the $88.54 million loan-loss reserve remains adequate as portfolio mix, collateral values, and economic conditions change.
  • How deposit pricing and funding costs affect net interest margin as interest rates and balance-sheet composition change.
  • Whether specialty equipment leasing growth continues to produce attractive returns after related depreciation and funding costs.
  • The timing and amount of draws on loan commitments, the stability of core deposits, and continued access to contingent funding sources.