Tokyo Lifestyle Co., Ltd. annual report, Q4 FY2022

Business context and reporting period

Filing and entity: This is Yoshitsu Co., Ltd.’s annual Form 20-F, not a quarterly report by Tokyo Lifestyle Co., Ltd. Yoshitsu is a Japan-based retailer and wholesaler of beauty, health, sundry and other products; its wholly owned subsidiary is Tokyo Lifestyle Co., Ltd. The filing covers the fiscal year ended March 31, 2022, with audited comparisons for fiscal 2021 and 2020. Financial statements are prepared under U.S. GAAP and presented in U.S. dollars.

Yoshitsu completed its IPO in January 2022, raising approximately $21.4 million net. A separate acquisition of Tokyo Lifestyle Limited, a related-party Hong Kong business, closed on July 27, 2022, after the fiscal year-end.

Key financial metrics

MetricFY ended March 31, 2022Comparison / context
Revenue$228.4 millionUp 3.1% from $221.5 million in FY2021
Gross profit / margin$39.1 million / 17.1%Gross profit down 2.3%; margin fell from 18.0%
Operating income$6.4 millionDown 40.1% from $10.7 million
Net income$3.3 millionDown 40.7% from $5.5 million; basic and diluted EPS were $0.10
Operating cash flow$(12.3) millionCash used, versus $(3.4) million in FY2021
Cash / working capital$17.7 million / approximately $44.8 millionAt March 31, 2022
Borrowings$40.3 million short-term; $20.6 million long-term$60.9 million total at March 31, 2022

Net cash from financing was $18.3 million, principally reflecting IPO proceeds and borrowing activity. Investing activities used $2.9 million. Operating cash outflow mainly reflected inventory growth, higher prepaid expenses and consumption-tax receivables, and advance payments for warehouse and logistics services. Merchandise inventory was $30.2 million; accounts receivable were $34.8 million from third parties and $6.3 million from related parties.

Material changes versus prior year

  • Revenue growth slowed sharply from 58.7% in FY2021 to 3.1% in FY2022. Online-store revenue rose 8.7% and franchise/wholesale revenue rose 19.7%, but directly operated store revenue fell 63.3% to $10.8 million.
  • Management attributed the physical-store decline to COVID-related closures and reduced hours in Japan, travel restrictions and lower tourist traffic. China lockdowns, shipping-container shortages and border controls also constrained overseas online sales, especially late in the year.
  • Gross margin contracted amid promotions and discounts. Operating expenses rose 11.5% to $32.7 million, including higher shipping costs and public-company professional fees. Net income also faced higher interest expense.
  • Revenue mix shifted further toward China and online sales: China represented 84.5% of revenue, versus 77.0% in FY2021; online stores represented 53.0%, versus 50.3%. Japan domestic sales declined to 9.5% of revenue.

Outlook, risks and unusual items

  • Near-term trading: Preliminary results disclosed a 28% year-over-year decline in total revenue for April–June 2022. Online sales fell approximately 56% and Japan directly operated store revenue fell 27%; franchise and wholesale revenue rose 21%. Management cited continuing China restrictions and logistics disruption. These are preliminary figures, not audited annual results.
  • Plans: Over three years, the company intended to open 10 additional directly operated stores in Japan and 10 in Hong Kong, and add 15 franchise stores across several international markets. It also planned a U.S. distribution center estimated at $2 million and investment in private-label products. No quantified earnings guidance is provided.
  • Liquidity and debt risk: The company relies substantially on short-term bank borrowing; the $40.3 million short-term balance at year-end was due in September 2022. Management expected renewals based on its history, but stated there was no assurance of future renewal or favorable financing. Certain borrowings have financial and operational covenants; the company reported compliance at year-end. The filing later reports additional borrowing, so debt balances after year-end differ from the audited year-end figures.
  • Concentration and execution risks: Dependence on China sales, key suppliers, third-party e-commerce platforms, shipping providers, and a small number of franchisees exposes results to disruptions. Foreign-exchange volatility is unhedged. The company also cites competition, inventory forecasting, expansion, leases, product liability and regulatory risks; it does not maintain product-liability or general third-party liability insurance.
  • Controls: Management concluded disclosure controls were ineffective due to a material weakness: insufficient accounting personnel with U.S. GAAP and SEC-reporting expertise. Remediation plans include hiring and training. The auditor did not express an opinion on internal-control effectiveness.
  • Unusual matters: Related-party revenue was $22.1 million in FY2022, including $22.0 million from Tokyo Lifestyle Limited, then under common control. The subsequent acquisition of that business for approximately $2.8 million was also a related-party transaction. A claim to recover amounts prepaid to a construction company remained in litigation; the related receivable was fully reserved. The filing reports no other material litigation.

Important facts for investors to verify

  • Confirm the issuer and period: this summary concerns Yoshitsu Co., Ltd.’s FY2022 annual filing, not a 2021 Q4 report or a standalone Tokyo Lifestyle Co., Ltd. filing.
  • Check post-year-end borrowing, maturities, renewals and covenant compliance, particularly the September 2022 short-term syndicated loan maturity.
  • Track subsequent collection of year-end receivables and recovery of the construction-company advance; management’s collection expectations are not guarantees.
  • Assess whether China revenue concentration, logistics constraints and the April–June 2022 revenue decline persisted or improved in later reported periods.
  • Review execution, funding and returns for store expansion, the U.S. distribution center, private-label investment and the related-party acquisition.
  • Monitor remediation of the material weakness and the company’s progress in strengthening financial reporting controls.