UNITED BANCORP INC quarterly report, Q1 FY2024

Business context and reporting period

United Bancorp, Inc. is a community bank holding company operating through Unified Bank in eastern and southeastern Ohio and nearby West Virginia. This unaudited Form 10-Q covers the quarter ended March 31, 2024; income and cash flow comparisons are with Q1 2023, and balance-sheet comparisons are with December 31, 2023. Amounts below are in millions unless stated otherwise.

Key financial metrics

MetricQ1 2024 / March 31, 2024Comparison
Interest and dividend income$9.62Up 17.2% from $8.21
Interest expense$3.51Up 96.4% from $1.79
Net interest income$6.12Down 4.8% from $6.42
Net interest margin3.46%Down 29 basis points year over year
Net income / diluted EPS$1.99 / $0.35Up 5.6% / 6.1% from $1.89 / $0.33
Noninterest income / expense$0.87 / $4.84Income down $0.15; expense down $0.60 year over year
Cash flowOperating +$3.62; investing −$10.21; financing +$12.70Cash increased $6.11 during Q1 to $46.88; Q1 2023 ended at $100.59
Total assets / gross loans$834.03 / $480.31Assets up from $819.45 at year-end; gross loans down from $483.24
Deposits / available-for-sale securities$625.75 / $251.81 fair valueDeposits up from $621.46; securities up from $242.76 at year-end
Borrowings and other funding$75.00 FHLB advances; $37.81 repurchase agreements; $23.80 subordinated debenturesFHLB advances were unchanged; repurchase agreements increased from $26.78
Equity / regulatory capitalShareholders’ equity $63.21; equity/assets 7.58%Equity down from $63.59 at year-end. Bank CET1 13.40%, Tier 1 13.40%, total capital 14.07%, leverage 9.50%

Material changes versus comparable periods

  • Higher asset yields lifted interest income, but sharply higher deposit and borrowing costs more than offset the increase, reducing net interest income and compressing margin.
  • Management attributed higher funding costs to a shift from demand and savings deposits toward higher-cost time deposits, as well as the existing $75 million FHLB advance. Year over year, management reported demand and savings balances down $66.8 million and time balances up $39.2 million.
  • Management reported total assets down $13.5 million year over year, primarily from runoff in retail deposits and cash; gross loans were up $16.6 million year over year. On the quarter-end comparison, gross loans declined $2.9 million.
  • Net income increased despite lower net interest income, supported by lower noninterest expense and initiatives including mortgage lending. The reported Q1 dividend was $0.3225 per share, including a $0.15 special dividend, versus $0.3125 a year earlier.

Outlook, commentary, risks and unusual items

  • Management describes a “higher for longer” rate environment as a continuing pressure on margins and earnings. It notes that forecasts shifted from seven expected rate cuts to potentially two, later in 2024; this is management’s discussion of market expectations, not company guidance.
  • The company sold $25.0 million of securities and reinvested a similar amount in higher-yielding municipal securities. The sales produced a $194,000 net loss; management said the new securities yield 1.23 percentage points more on a taxable-equivalent basis, with an estimated eight-month break-even, and expects the strategy to benefit current-year earnings.
  • Management said an Employee Retention Credit and nonrecurring items—including costs associated with securities rebalancing and benefit payouts—contributed approximately $271,000, or $0.05 per diluted share, to Q1 net income. The filing does not separately quantify the ERC amount.
  • At quarter-end, 61% of the available-for-sale portfolio’s fair value, or $153.8 million, was below amortized cost, with gross unrealized losses of $10.8 million. Management attributes the declines mainly to higher interest rates, considers them temporary, and says it does not intend, and is not more likely than not required, to sell the securities before recovery.
  • Credit measures included a $3.87 million loan allowance, 0.81% of loans, and no Q1 provision. Management reported nonperforming assets at 0.51% of total assets and uninsured deposits at 18.2%; it also stated there were no brokered deposits. The company cautions that further credit-loss provisions may be needed if economic conditions warrant.
  • Management plans to expand mortgage production and Treasury Management services and expects construction to begin on a new Wheeling banking center. It states an aspiration to grow assets to $1.0 billion or more in the near term, but provides no quantified earnings or margin guidance.
  • Liquidity sources include cash, securities, loan repayments, correspondent-bank lines and FHLB borrowing. The $75 million FHLB advances mature in 2026–2028. Management considers liquidity adequate; rate changes, deposit mix, borrower costs and economic conditions remain risks.
  • The filing reports ordinary routine litigation only, and states disclosure controls were effective at March 31, 2024. No material change in internal controls was reported.

Important facts for investors to verify

  1. Track deposit mix, deposit pricing and net interest margin to assess whether funding-cost pressure persists.
  2. Review securities portfolio duration, unrealized losses, collateral requirements and the realized loss/reinvestment economics of the Q1 portfolio repositioning.
  3. Monitor credit quality, particularly commercial real estate, delinquencies, nonaccrual loans, charge-offs and allowance coverage. The filing’s MD&A and allowance tables present differing net charge-off figures; reconcile them against the underlying schedules.
  4. Confirm the amount and accounting effect of the Employee Retention Credit and other nonrecurring items behind management’s estimated $271,000 Q1 earnings contribution.
  5. Assess funding concentration and liquidity, including uninsured deposits, repurchase agreements, FHLB advances and available contingent borrowing capacity.
  6. Evaluate the costs, execution and returns of the mortgage, Treasury Management and Wheeling branch initiatives against the company’s growth and profitability objectives.
  7. Consider dividend sustainability alongside earnings, capital needs and planned growth; the special dividend is not stated as a recurring commitment.